[FACBIND] QoQ Cumulative Quarter Result on 30-Jun-2013 [#4]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- 42.16%
YoY- 49.94%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 45,749 33,620 15,241 42,066 28,757 18,467 7,388 237.58%
PBT 68,097 68,103 63,639 13,775 6,003 4,957 1,162 1412.48%
Tax 20 287 1,158 -20,979 -18,818 -9,666 -5,263 -
NP 68,117 68,390 64,797 -7,204 -12,815 -4,709 -4,101 -
-
NP to SH 66,645 67,042 64,284 -7,970 -13,779 -5,591 -4,375 -
-
Tax Rate -0.03% -0.42% -1.82% 152.30% 313.48% 195.00% 452.93% -
Total Cost -22,368 -34,770 -49,556 49,270 41,572 23,176 11,489 -
-
Net Worth 210,546 208,038 218,921 154,276 148,440 155,910 156,728 21.77%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div 2,013 2,013 - - - - - -
Div Payout % 3.02% 3.00% - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 210,546 208,038 218,921 154,276 148,440 155,910 156,728 21.77%
NOSH 83,882 83,886 83,877 83,846 83,864 83,823 83,812 0.05%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 148.89% 203.42% 425.15% -17.13% -44.56% -25.50% -55.51% -
ROE 31.65% 32.23% 29.36% -5.17% -9.28% -3.59% -2.79% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 54.54 40.08 18.17 50.17 34.29 22.03 8.81 237.52%
EPS 79.45 79.92 76.64 -9.50 -16.43 -6.67 -5.22 -
DPS 2.40 2.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.51 2.48 2.61 1.84 1.77 1.86 1.87 21.70%
Adjusted Per Share Value based on latest NOSH - 83,889
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 53.72 39.48 17.90 49.40 33.77 21.68 8.68 237.46%
EPS 78.26 78.72 75.48 -9.36 -16.18 -6.57 -5.14 -
DPS 2.36 2.36 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4723 2.4429 2.5706 1.8116 1.743 1.8308 1.8404 21.76%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 1.26 1.26 1.21 1.15 1.15 1.14 0.46 -
P/RPS 2.31 3.14 6.66 2.29 3.35 5.17 5.22 -41.95%
P/EPS 1.59 1.58 1.58 -12.10 -7.00 -17.09 -8.81 -
EY 63.06 63.43 63.34 -8.27 -14.29 -5.85 -11.35 -
DY 1.90 1.90 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.51 0.46 0.63 0.65 0.61 0.25 58.80%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 28/05/14 26/02/14 27/11/13 28/08/13 29/05/13 27/02/13 21/11/12 -
Price 1.48 1.25 1.24 1.15 1.32 0.98 0.46 -
P/RPS 2.71 3.12 6.82 2.29 3.85 4.45 5.22 -35.43%
P/EPS 1.86 1.56 1.62 -12.10 -8.03 -14.69 -8.81 -
EY 53.68 63.94 61.81 -8.27 -12.45 -6.81 -11.35 -
DY 1.62 1.92 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.50 0.48 0.63 0.75 0.53 0.25 77.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment