[L&G] QoQ Cumulative Quarter Result on 31-Dec-2016 [#3]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 77.35%
YoY- -9.01%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 34,513 11,697 42,650 34,813 27,609 11,896 342,062 -78.29%
PBT 64,099 30,800 69,752 54,376 36,370 14,975 127,172 -36.63%
Tax -17,572 -8,466 -18,194 -11,655 -8,516 -2,764 -35,580 -37.49%
NP 46,527 22,334 51,558 42,721 27,854 12,211 91,592 -36.30%
-
NP to SH 49,290 23,930 35,526 36,457 20,557 10,280 95,002 -35.40%
-
Tax Rate 27.41% 27.49% 26.08% 21.43% 23.41% 18.46% 27.98% -
Total Cost -12,014 -10,637 -8,908 -7,908 -245 -315 250,470 -
-
Net Worth 921,324 745,543 646,711 706,161 687,395 706,367 693,050 20.88%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - 22,124 - - - 217 -
Div Payout % - - 62.28% - - - 0.23% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 921,324 745,543 646,711 706,161 687,395 706,367 693,050 20.88%
NOSH 2,489,393 2,062,931 1,106,245 1,104,757 1,099,304 1,093,617 1,086,285 73.73%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 134.81% 190.94% 120.89% 122.72% 100.89% 102.65% 26.78% -
ROE 5.35% 3.21% 5.49% 5.16% 2.99% 1.46% 13.71% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1.39 0.57 3.86 3.15 2.51 1.09 31.49 -87.48%
EPS 1.98 1.16 3.20 3.30 1.87 0.94 8.74 -62.80%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.02 -
NAPS 0.3701 0.3614 0.5846 0.6392 0.6253 0.6459 0.638 -30.42%
Adjusted Per Share Value based on latest NOSH - 1,119,718
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1.16 0.39 1.43 1.17 0.93 0.40 11.51 -78.31%
EPS 1.66 0.80 1.19 1.23 0.69 0.35 3.20 -35.41%
DPS 0.00 0.00 0.74 0.00 0.00 0.00 0.01 -
NAPS 0.3099 0.2508 0.2175 0.2375 0.2312 0.2376 0.2331 20.88%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.22 0.215 0.325 0.305 0.41 0.385 0.345 -
P/RPS 15.87 37.92 8.43 9.68 16.32 35.39 1.10 491.67%
P/EPS 11.11 18.53 10.12 9.24 21.93 40.96 3.94 99.46%
EY 9.00 5.40 9.88 10.82 4.56 2.44 25.35 -49.82%
DY 0.00 0.00 6.15 0.00 0.00 0.00 0.06 -
P/NAPS 0.59 0.59 0.56 0.48 0.66 0.60 0.54 6.07%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 20/11/17 28/08/17 31/05/17 27/02/17 23/11/16 29/08/16 30/05/16 -
Price 0.215 0.22 0.23 0.325 0.335 0.42 0.34 -
P/RPS 15.51 38.80 5.97 10.31 13.34 38.61 1.08 489.86%
P/EPS 10.86 18.97 7.16 9.85 17.91 44.68 3.89 98.14%
EY 9.21 5.27 13.96 10.15 5.58 2.24 25.72 -49.54%
DY 0.00 0.00 8.70 0.00 0.00 0.00 0.06 -
P/NAPS 0.58 0.61 0.39 0.51 0.54 0.65 0.53 6.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment