[L&G] QoQ Quarter Result on 31-Dec-2016 [#3]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 54.71%
YoY- 171.84%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 22,816 11,697 7,837 7,204 15,713 11,896 184,194 -75.11%
PBT 33,299 30,800 15,375 18,006 21,395 14,975 75,866 -42.21%
Tax -9,106 -8,466 -6,539 -3,139 -5,752 -2,764 -22,956 -45.98%
NP 24,193 22,334 8,836 14,867 15,643 12,211 52,910 -40.61%
-
NP to SH 25,360 23,930 -932 15,900 10,277 10,280 54,809 -40.14%
-
Tax Rate 27.35% 27.49% 42.53% 17.43% 26.88% 18.46% 30.26% -
Total Cost -1,377 -10,637 -999 -7,663 70 -315 131,284 -
-
Net Worth 1,078,820 745,543 656,862 715,723 690,990 706,367 697,385 33.72%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - 22,472 - - - 218 -
Div Payout % - - 0.00% - - - 0.40% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 1,078,820 745,543 656,862 715,723 690,990 706,367 697,385 33.72%
NOSH 2,914,942 2,062,931 1,123,611 1,119,718 1,105,053 1,093,617 1,093,081 92.18%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 106.04% 190.94% 112.75% 206.37% 99.55% 102.65% 28.73% -
ROE 2.35% 3.21% -0.14% 2.22% 1.49% 1.46% 7.86% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.78 0.57 0.70 0.64 1.42 1.09 16.85 -87.08%
EPS 0.87 1.16 -0.08 1.42 0.93 0.94 5.03 -68.92%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.02 -
NAPS 0.3701 0.3614 0.5846 0.6392 0.6253 0.6459 0.638 -30.42%
Adjusted Per Share Value based on latest NOSH - 1,119,718
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.77 0.39 0.26 0.24 0.53 0.40 6.20 -75.07%
EPS 0.85 0.80 -0.03 0.53 0.35 0.35 1.84 -40.21%
DPS 0.00 0.00 0.76 0.00 0.00 0.00 0.01 -
NAPS 0.3629 0.2508 0.2209 0.2407 0.2324 0.2376 0.2346 33.71%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.22 0.215 0.325 0.305 0.41 0.385 0.345 -
P/RPS 28.11 37.92 46.60 47.41 28.83 35.39 2.05 471.97%
P/EPS 25.29 18.53 -391.82 21.48 44.09 40.96 6.88 137.99%
EY 3.95 5.40 -0.26 4.66 2.27 2.44 14.53 -58.00%
DY 0.00 0.00 6.15 0.00 0.00 0.00 0.06 -
P/NAPS 0.59 0.59 0.56 0.48 0.66 0.60 0.54 6.07%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 20/11/17 28/08/17 31/05/17 27/02/17 23/11/16 29/08/16 30/05/16 -
Price 0.215 0.22 0.23 0.325 0.335 0.42 0.34 -
P/RPS 27.47 38.80 32.98 50.51 23.56 38.61 2.02 468.82%
P/EPS 24.71 18.97 -277.29 22.89 36.02 44.68 6.78 136.63%
EY 4.05 5.27 -0.36 4.37 2.78 2.24 14.75 -57.72%
DY 0.00 0.00 8.70 0.00 0.00 0.00 0.06 -
P/NAPS 0.58 0.61 0.39 0.51 0.54 0.65 0.53 6.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment