[L&G] QoQ Cumulative Quarter Result on 30-Sep-2016 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 99.97%
YoY- -39.93%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 11,697 42,650 34,813 27,609 11,896 342,062 157,867 -82.38%
PBT 30,800 69,752 54,376 36,370 14,975 127,172 51,305 -28.85%
Tax -8,466 -18,194 -11,655 -8,516 -2,764 -35,580 -12,623 -23.39%
NP 22,334 51,558 42,721 27,854 12,211 91,592 38,682 -30.68%
-
NP to SH 23,930 35,526 36,457 20,557 10,280 95,002 40,068 -29.10%
-
Tax Rate 27.49% 26.08% 21.43% 23.41% 18.46% 27.98% 24.60% -
Total Cost -10,637 -8,908 -7,908 -245 -315 250,470 119,185 -
-
Net Worth 745,543 646,711 706,161 687,395 706,367 693,050 639,133 10.82%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - 22,124 - - - 217 - -
Div Payout % - 62.28% - - - 0.23% - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 745,543 646,711 706,161 687,395 706,367 693,050 639,133 10.82%
NOSH 2,062,931 1,106,245 1,104,757 1,099,304 1,093,617 1,086,285 1,085,853 53.45%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 190.94% 120.89% 122.72% 100.89% 102.65% 26.78% 24.50% -
ROE 3.21% 5.49% 5.16% 2.99% 1.46% 13.71% 6.27% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.57 3.86 3.15 2.51 1.09 31.49 14.54 -88.48%
EPS 1.16 3.20 3.30 1.87 0.94 8.74 3.69 -53.79%
DPS 0.00 2.00 0.00 0.00 0.00 0.02 0.00 -
NAPS 0.3614 0.5846 0.6392 0.6253 0.6459 0.638 0.5886 -27.78%
Adjusted Per Share Value based on latest NOSH - 1,105,053
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.39 1.43 1.17 0.93 0.40 11.51 5.31 -82.48%
EPS 0.80 1.19 1.23 0.69 0.35 3.20 1.35 -29.47%
DPS 0.00 0.74 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.2508 0.2175 0.2375 0.2312 0.2376 0.2331 0.215 10.82%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.215 0.325 0.305 0.41 0.385 0.345 0.375 -
P/RPS 37.92 8.43 9.68 16.32 35.39 1.10 2.58 501.00%
P/EPS 18.53 10.12 9.24 21.93 40.96 3.94 10.16 49.32%
EY 5.40 9.88 10.82 4.56 2.44 25.35 9.84 -32.99%
DY 0.00 6.15 0.00 0.00 0.00 0.06 0.00 -
P/NAPS 0.59 0.56 0.48 0.66 0.60 0.54 0.64 -5.28%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 31/05/17 27/02/17 23/11/16 29/08/16 30/05/16 29/02/16 -
Price 0.22 0.23 0.325 0.335 0.42 0.34 0.35 -
P/RPS 38.80 5.97 10.31 13.34 38.61 1.08 2.41 538.67%
P/EPS 18.97 7.16 9.85 17.91 44.68 3.89 9.49 58.75%
EY 5.27 13.96 10.15 5.58 2.24 25.72 10.54 -37.03%
DY 0.00 8.70 0.00 0.00 0.00 0.06 0.00 -
P/NAPS 0.61 0.39 0.51 0.54 0.65 0.53 0.59 2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment