[GENTING] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[GENTING] GENTING BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -181.09%
YoY- -122.29%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 2,290,389 1,561,328 809,023 3,338,611 2,353,335 1,528,192 710,142 118.13%
PBT 731,232 394,207 160,268 -322,698 636,061 371,803 281,758 88.74%
Tax -421,234 -248,506 -91,329 322,698 -333,333 -210,052 -143,775 104.61%
NP 309,998 145,701 68,939 0 302,728 161,751 137,983 71.45%
-
NP to SH 309,998 145,701 68,939 -245,491 302,728 161,751 137,983 71.45%
-
Tax Rate 57.61% 63.04% 56.99% - 52.41% 56.50% 51.03% -
Total Cost 1,980,391 1,415,627 740,084 3,338,611 2,050,607 1,366,441 572,159 128.64%
-
Net Worth 5,657,463 5,490,182 5,437,739 5,374,071 5,991,198 5,851,166 5,920,596 -2.98%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 45,751 - 133,648 - - - -
Div Payout % - 31.40% - 0.00% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 5,657,463 5,490,182 5,437,739 5,374,071 5,991,198 5,851,166 5,920,596 -2.98%
NOSH 704,540 703,869 703,459 703,412 704,018 703,265 703,994 0.05%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 13.53% 9.33% 8.52% 0.00% 12.86% 10.58% 19.43% -
ROE 5.48% 2.65% 1.27% -4.57% 5.05% 2.76% 2.33% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 325.09 221.82 115.01 474.63 334.27 217.30 100.87 118.03%
EPS 44.00 20.70 9.80 -34.90 43.00 23.00 19.60 71.36%
DPS 0.00 6.50 0.00 19.00 0.00 0.00 0.00 -
NAPS 8.03 7.80 7.73 7.64 8.51 8.32 8.41 -3.03%
Adjusted Per Share Value based on latest NOSH - 704,651
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 59.08 40.27 20.87 86.12 60.70 39.42 18.32 118.12%
EPS 8.00 3.76 1.78 -6.33 7.81 4.17 3.56 71.47%
DPS 0.00 1.18 0.00 3.45 0.00 0.00 0.00 -
NAPS 1.4593 1.4161 1.4026 1.3862 1.5454 1.5092 1.5271 -2.97%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.78 1.75 1.84 1.88 1.94 2.80 3.16 -
P/RPS 0.55 0.79 1.60 0.40 0.58 1.29 3.13 -68.59%
P/EPS 4.05 8.45 18.78 -5.39 4.51 12.17 16.12 -60.15%
EY 24.72 11.83 5.33 -18.56 22.16 8.21 6.20 151.23%
DY 0.00 3.71 0.00 10.11 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.24 0.25 0.23 0.34 0.38 -30.51%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 28/08/01 29/05/01 28/02/01 29/11/00 24/08/00 25/05/00 -
Price 1.98 2.04 1.76 2.06 1.83 2.30 2.98 -
P/RPS 0.61 0.92 1.53 0.43 0.55 1.06 2.95 -64.99%
P/EPS 4.50 9.86 17.96 -5.90 4.26 10.00 15.20 -55.54%
EY 22.22 10.15 5.57 -16.94 23.50 10.00 6.58 124.91%
DY 0.00 3.19 0.00 9.22 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.23 0.27 0.22 0.28 0.35 -20.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment