[GENTING] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[GENTING] GENTING BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -488.87%
YoY- -299.22%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 729,061 752,305 809,023 985,276 825,143 818,050 710,142 1.76%
PBT 337,025 233,939 160,268 -958,759 264,258 90,044 281,758 12.67%
Tax -172,728 -157,177 -91,329 958,759 -123,281 -66,276 -143,775 12.99%
NP 164,297 76,762 68,939 0 140,977 23,768 137,983 12.32%
-
NP to SH 164,297 76,762 68,939 -548,219 140,977 23,768 137,983 12.32%
-
Tax Rate 51.25% 67.19% 56.99% - 46.65% 73.60% 51.03% -
Total Cost 564,764 675,543 740,084 985,276 684,166 794,282 572,159 -0.86%
-
Net Worth 5,662,252 5,493,060 5,437,739 5,383,538 5,998,571 5,816,169 5,920,596 -2.92%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 45,775 - 88,081 - 45,438 - -
Div Payout % - 59.63% - 0.00% - 191.18% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 5,662,252 5,493,060 5,437,739 5,383,538 5,998,571 5,816,169 5,920,596 -2.92%
NOSH 705,137 704,238 703,459 704,651 704,885 699,058 703,994 0.10%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 22.54% 10.20% 8.52% 0.00% 17.09% 2.91% 19.43% -
ROE 2.90% 1.40% 1.27% -10.18% 2.35% 0.41% 2.33% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 103.39 106.83 115.01 139.82 117.06 117.02 100.87 1.65%
EPS 23.30 10.90 9.80 -77.80 20.00 3.40 19.60 12.20%
DPS 0.00 6.50 0.00 12.50 0.00 6.50 0.00 -
NAPS 8.03 7.80 7.73 7.64 8.51 8.32 8.41 -3.03%
Adjusted Per Share Value based on latest NOSH - 704,651
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 18.81 19.40 20.87 25.41 21.28 21.10 18.32 1.77%
EPS 4.24 1.98 1.78 -14.14 3.64 0.61 3.56 12.34%
DPS 0.00 1.18 0.00 2.27 0.00 1.17 0.00 -
NAPS 1.4605 1.4169 1.4026 1.3886 1.5473 1.5002 1.5271 -2.92%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.78 1.75 1.84 1.88 1.94 2.80 3.16 -
P/RPS 1.72 1.64 1.60 1.34 1.66 2.39 3.13 -32.88%
P/EPS 7.64 16.06 18.78 -2.42 9.70 82.35 16.12 -39.18%
EY 13.09 6.23 5.33 -41.38 10.31 1.21 6.20 64.50%
DY 0.00 3.71 0.00 6.65 0.00 2.32 0.00 -
P/NAPS 0.22 0.22 0.24 0.25 0.23 0.34 0.38 -30.51%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 28/08/01 29/05/01 28/02/01 29/11/00 24/08/00 25/05/00 -
Price 1.98 2.04 1.76 2.06 1.83 2.30 2.98 -
P/RPS 1.92 1.91 1.53 1.47 1.56 1.97 2.95 -24.87%
P/EPS 8.50 18.72 17.96 -2.65 9.15 67.65 15.20 -32.09%
EY 11.77 5.34 5.57 -37.77 10.93 1.48 6.58 47.30%
DY 0.00 3.19 0.00 6.07 0.00 2.83 0.00 -
P/NAPS 0.25 0.26 0.23 0.27 0.22 0.28 0.35 -20.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment