[MELEWAR] QoQ Cumulative Quarter Result on 31-Oct-2000 [#3]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
15-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- 43.52%
YoY- 14.35%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Cumulative Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 180,105 89,601 378,328 300,379 203,598 100,717 366,594 -37.76%
PBT 21,440 9,411 67,913 61,652 42,972 19,753 72,296 -55.56%
Tax -4,371 -2,203 -8,411 -9,462 -6,608 -3,048 -10,045 -42.60%
NP 17,069 7,208 59,502 52,190 36,364 16,705 62,251 -57.82%
-
NP to SH 17,069 7,208 59,502 52,190 36,364 16,705 62,251 -57.82%
-
Tax Rate 20.39% 23.41% 12.38% 15.35% 15.38% 15.43% 13.89% -
Total Cost 163,036 82,393 318,826 248,189 167,234 84,012 304,343 -34.06%
-
Net Worth 586,623 576,956 569,885 577,868 473,522 453,794 437,140 21.68%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 586,623 576,956 569,885 577,868 473,522 453,794 437,140 21.68%
NOSH 79,059 79,035 79,040 79,051 79,052 79,058 79,048 0.00%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 9.48% 8.04% 15.73% 17.37% 17.86% 16.59% 16.98% -
ROE 2.91% 1.25% 10.44% 9.03% 7.68% 3.68% 14.24% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 227.81 113.37 478.65 379.98 257.55 127.40 463.76 -37.77%
EPS 21.59 9.12 75.28 66.02 46.00 21.13 78.75 -57.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.42 7.30 7.21 7.31 5.99 5.74 5.53 21.67%
Adjusted Per Share Value based on latest NOSH - 79,050
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 50.03 24.89 105.09 83.44 56.56 27.98 101.83 -37.76%
EPS 4.74 2.00 16.53 14.50 10.10 4.64 17.29 -57.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6295 1.6027 1.583 1.6052 1.3153 1.2605 1.2143 21.68%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 4.56 4.14 5.10 5.45 5.95 6.00 5.65 -
P/RPS 2.00 3.65 1.07 1.43 2.31 4.71 1.22 39.07%
P/EPS 21.12 45.39 6.77 8.26 12.93 28.40 7.17 105.62%
EY 4.73 2.20 14.76 12.11 7.73 3.52 13.94 -51.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.57 0.71 0.75 0.99 1.05 1.02 -29.03%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 17/09/01 23/07/01 28/03/01 15/11/00 23/08/00 16/05/00 29/03/00 -
Price 4.68 4.50 4.38 5.50 6.30 5.90 6.05 -
P/RPS 2.05 3.97 0.92 1.45 2.45 4.63 1.30 35.51%
P/EPS 21.68 49.34 5.82 8.33 13.70 27.92 7.68 99.86%
EY 4.61 2.03 17.19 12.00 7.30 3.58 13.02 -49.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.62 0.61 0.75 1.05 1.03 1.09 -30.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment