[SHCHAN] QoQ Cumulative Quarter Result on 31-Dec-2010 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 44.93%
YoY- 92.96%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 53,960 33,487 15,709 59,368 43,800 28,385 13,983 145.82%
PBT 8,657 4,871 1,304 4,288 3,335 1,610 -381 -
Tax -187 -8 -7 365 114 146 689 -
NP 8,470 4,863 1,297 4,653 3,449 1,756 308 809.24%
-
NP to SH 6,329 3,690 1,060 3,290 2,270 1,223 -271 -
-
Tax Rate 2.16% 0.16% 0.54% -8.51% -3.42% -9.07% - -
Total Cost 45,490 28,624 14,412 54,715 40,351 26,629 13,675 122.67%
-
Net Worth 56,927 53,672 51,326 50,297 49,201 47,808 47,424 12.93%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 56,927 53,672 51,326 50,297 49,201 47,808 47,424 12.93%
NOSH 111,622 111,818 111,578 111,773 111,822 111,181 112,916 -0.76%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 15.70% 14.52% 8.26% 7.84% 7.87% 6.19% 2.20% -
ROE 11.12% 6.88% 2.07% 6.54% 4.61% 2.56% -0.57% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 48.34 29.95 14.08 53.11 39.17 25.53 12.38 147.75%
EPS 5.67 3.30 0.95 2.92 2.03 1.10 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.48 0.46 0.45 0.44 0.43 0.42 13.80%
Adjusted Per Share Value based on latest NOSH - 111,645
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 18.11 11.24 5.27 19.93 14.70 9.53 4.69 145.92%
EPS 2.12 1.24 0.36 1.10 0.76 0.41 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1911 0.1802 0.1723 0.1689 0.1652 0.1605 0.1592 12.93%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.38 0.455 0.46 0.48 0.41 0.42 0.46 -
P/RPS 0.79 1.52 3.27 0.90 1.05 1.65 3.71 -64.30%
P/EPS 6.70 13.79 48.42 16.31 20.20 38.18 -191.67 -
EY 14.92 7.25 2.07 6.13 4.95 2.62 -0.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.95 1.00 1.07 0.93 0.98 1.10 -22.51%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/11/11 26/08/11 24/05/11 28/02/11 08/11/10 10/08/10 31/05/10 -
Price 0.51 0.43 0.47 0.47 0.48 0.45 0.43 -
P/RPS 1.05 1.44 3.34 0.88 1.23 1.76 3.47 -54.89%
P/EPS 8.99 13.03 49.47 15.97 23.65 40.91 -179.17 -
EY 11.12 7.67 2.02 6.26 4.23 2.44 -0.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.90 1.02 1.04 1.09 1.05 1.02 -1.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment