[POS] QoQ Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -97.85%
YoY- -92.89%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 1,014,975 737,642 460,201 231,079 902,561 677,980 458,197 69.68%
PBT 99,066 89,031 44,096 9,418 109,265 80,862 53,439 50.73%
Tax -31,958 -28,004 -14,370 -7,793 -32,553 -20,629 -14,967 65.58%
NP 67,108 61,027 29,726 1,625 76,712 60,233 38,472 44.75%
-
NP to SH 67,108 61,027 29,726 1,625 75,416 60,486 38,857 43.80%
-
Tax Rate 32.26% 31.45% 32.59% 82.75% 29.79% 25.51% 28.01% -
Total Cost 947,867 676,615 430,475 229,454 825,849 617,747 419,725 71.87%
-
Net Worth 826,770 821,930 788,758 817,916 800,291 784,276 762,112 5.56%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - 67,071 - 698 - - -
Div Payout % - - 225.63% - 0.93% - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 826,770 821,930 788,758 817,916 800,291 784,276 762,112 5.56%
NOSH 536,864 537,209 536,570 541,666 537,108 537,175 536,698 0.02%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 6.61% 8.27% 6.46% 0.70% 8.50% 8.88% 8.40% -
ROE 8.12% 7.42% 3.77% 0.20% 9.42% 7.71% 5.10% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 189.06 137.31 85.77 42.66 168.04 126.21 85.37 69.65%
EPS 12.50 11.36 5.54 0.30 14.04 11.26 7.24 43.77%
DPS 0.00 0.00 12.50 0.00 0.13 0.00 0.00 -
NAPS 1.54 1.53 1.47 1.51 1.49 1.46 1.42 5.54%
Adjusted Per Share Value based on latest NOSH - 541,666
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 129.66 94.23 58.79 29.52 115.30 86.61 58.53 69.68%
EPS 8.57 7.80 3.80 0.21 9.63 7.73 4.96 43.84%
DPS 0.00 0.00 8.57 0.00 0.09 0.00 0.00 -
NAPS 1.0562 1.05 1.0076 1.0449 1.0224 1.0019 0.9736 5.56%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 3.36 3.30 3.01 2.24 2.22 2.28 2.20 -
P/RPS 1.78 2.40 3.51 5.25 1.32 1.81 2.58 -21.86%
P/EPS 26.88 29.05 54.33 746.67 15.81 20.25 30.39 -7.83%
EY 3.72 3.44 1.84 0.13 6.32 4.94 3.29 8.50%
DY 0.00 0.00 4.15 0.00 0.06 0.00 0.00 -
P/NAPS 2.18 2.16 2.05 1.48 1.49 1.56 1.55 25.45%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 29/11/10 24/08/10 31/05/10 25/02/10 30/11/09 17/08/09 -
Price 3.12 3.07 3.16 2.67 2.09 2.36 2.25 -
P/RPS 1.65 2.24 3.68 6.26 1.24 1.87 2.64 -26.83%
P/EPS 24.96 27.02 57.04 890.00 14.88 20.96 31.08 -13.56%
EY 4.01 3.70 1.75 0.11 6.72 4.77 3.22 15.70%
DY 0.00 0.00 3.96 0.00 0.06 0.00 0.00 -
P/NAPS 2.03 2.01 2.15 1.77 1.40 1.62 1.58 18.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment