[SCIENTX] QoQ Cumulative Quarter Result on 31-Oct-2020 [#1]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
17-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Oct-2020 [#1]
Profit Trend
QoQ- -76.28%
YoY- 14.29%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Revenue 3,655,966 2,685,602 1,708,804 802,259 3,518,601 2,563,972 1,791,743 60.94%
PBT 600,961 426,452 277,552 128,030 544,262 360,074 255,334 77.03%
Tax -115,185 -88,885 -56,575 -28,141 -126,236 -90,849 -62,143 50.94%
NP 485,776 337,567 220,977 99,889 418,026 269,225 193,191 85.01%
-
NP to SH 457,233 314,579 204,699 92,533 390,114 248,062 178,436 87.36%
-
Tax Rate 19.17% 20.84% 20.38% 21.98% 23.19% 25.23% 24.34% -
Total Cost 3,170,190 2,348,035 1,487,827 702,370 3,100,575 2,294,747 1,598,552 57.91%
-
Net Worth 2,899,651 2,806,576 2,698,034 2,658,038 2,563,907 2,434,938 2,356,091 14.85%
Dividend
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Div 139,555 62,023 - - 118,651 51,587 - -
Div Payout % 30.52% 19.72% - - 30.41% 20.80% - -
Equity
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Net Worth 2,899,651 2,806,576 2,698,034 2,658,038 2,563,907 2,434,938 2,356,091 14.85%
NOSH 1,550,656 1,550,594 1,550,594 516,864 515,876 515,876 515,876 108.41%
Ratio Analysis
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
NP Margin 13.29% 12.57% 12.93% 12.45% 11.88% 10.50% 10.78% -
ROE 15.77% 11.21% 7.59% 3.48% 15.22% 10.19% 7.57% -
Per Share
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 235.78 173.20 110.20 155.44 682.06 497.01 347.54 -22.80%
EPS 29.50 20.30 13.21 17.93 75.66 48.11 34.62 -10.12%
DPS 9.00 4.00 0.00 0.00 23.00 10.00 0.00 -
NAPS 1.87 1.81 1.74 5.15 4.97 4.72 4.57 -44.91%
Adjusted Per Share Value based on latest NOSH - 516,864
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 234.92 172.57 109.80 51.55 226.09 164.75 115.13 60.94%
EPS 29.38 20.21 13.15 5.95 25.07 15.94 11.47 87.31%
DPS 8.97 3.99 0.00 0.00 7.62 3.31 0.00 -
NAPS 1.8632 1.8034 1.7337 1.708 1.6475 1.5646 1.5139 14.85%
Price Multiplier on Financial Quarter End Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 -
Price 4.18 4.19 3.99 11.88 9.10 8.30 9.05 -
P/RPS 1.77 2.42 3.62 7.64 1.33 1.67 2.60 -22.63%
P/EPS 14.18 20.65 30.22 66.26 12.03 17.26 26.15 -33.52%
EY 7.05 4.84 3.31 1.51 8.31 5.79 3.82 50.51%
DY 2.15 0.95 0.00 0.00 2.53 1.20 0.00 -
P/NAPS 2.24 2.31 2.29 2.31 1.83 1.76 1.98 8.58%
Price Multiplier on Announcement Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 29/09/21 23/06/21 09/03/21 17/12/20 18/09/20 23/06/20 11/03/20 -
Price 4.57 4.26 4.00 12.02 9.50 8.77 8.90 -
P/RPS 1.94 2.46 3.63 7.73 1.39 1.76 2.56 -16.89%
P/EPS 15.50 21.00 30.30 67.04 12.56 18.24 25.71 -28.65%
EY 6.45 4.76 3.30 1.49 7.96 5.48 3.89 40.13%
DY 1.97 0.94 0.00 0.00 2.42 1.14 0.00 -
P/NAPS 2.44 2.35 2.30 2.33 1.91 1.86 1.95 16.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment