[ANCOMNY] QoQ Cumulative Quarter Result on 29-Feb-2016 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
27-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
29-Feb-2016 [#3]
Profit Trend
QoQ- -13.64%
YoY- 19.46%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Cumulative Result
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Revenue 759,902 356,149 1,509,312 1,136,966 805,295 395,613 1,552,476 -37.81%
PBT 19,152 4,203 17,222 14,477 10,708 4,610 29,727 -25.34%
Tax -13,068 -3,948 -14,880 -13,180 -9,669 -4,409 -24,466 -34.09%
NP 6,084 255 2,342 1,297 1,039 201 5,261 10.14%
-
NP to SH 1,563 692 -6,990 -1,800 -1,584 -721 2,166 -19.50%
-
Tax Rate 68.23% 93.93% 86.40% 91.04% 90.30% 95.64% 82.30% -
Total Cost 753,818 355,894 1,506,970 1,135,669 804,256 395,412 1,547,215 -38.00%
-
Net Worth 290,123 283,287 283,927 290,602 290,761 292,769 285,125 1.16%
Dividend
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Net Worth 290,123 283,287 283,927 290,602 290,761 292,769 285,125 1.16%
NOSH 218,956 216,250 216,738 216,867 216,986 218,484 217,653 0.39%
Ratio Analysis
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
NP Margin 0.80% 0.07% 0.16% 0.11% 0.13% 0.05% 0.34% -
ROE 0.54% 0.24% -2.46% -0.62% -0.54% -0.25% 0.76% -
Per Share
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 350.98 164.69 696.37 524.27 371.13 181.07 713.28 -37.59%
EPS 0.72 0.32 -3.24 -0.83 -0.73 -0.33 1.00 -19.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.31 1.31 1.34 1.34 1.34 1.31 1.51%
Adjusted Per Share Value based on latest NOSH - 215,999
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 65.27 30.59 129.65 97.66 69.17 33.98 133.35 -37.81%
EPS 0.13 0.06 -0.60 -0.15 -0.14 -0.06 0.19 -22.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2492 0.2433 0.2439 0.2496 0.2498 0.2515 0.2449 1.16%
Price Multiplier on Financial Quarter End Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 -
Price 0.335 0.33 0.35 0.37 0.375 0.35 0.43 -
P/RPS 0.10 0.20 0.05 0.07 0.10 0.19 0.06 40.44%
P/EPS 46.40 103.13 -10.85 -44.58 -51.37 -106.06 43.21 4.84%
EY 2.15 0.97 -9.21 -2.24 -1.95 -0.94 2.31 -4.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.27 0.28 0.28 0.26 0.33 -16.85%
Price Multiplier on Announcement Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 25/01/17 26/10/16 29/07/16 27/04/16 29/01/16 28/10/15 30/07/15 -
Price 0.335 0.38 0.345 0.365 0.41 0.395 0.395 -
P/RPS 0.10 0.23 0.05 0.07 0.11 0.22 0.06 40.44%
P/EPS 46.40 118.75 -10.70 -43.98 -56.16 -119.70 39.69 10.94%
EY 2.15 0.84 -9.35 -2.27 -1.78 -0.84 2.52 -10.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.29 0.26 0.27 0.31 0.29 0.30 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment