[ANCOMNY] YoY Annualized Quarter Result on 29-Feb-2016 [#3]

Announcement Date
27-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
29-Feb-2016 [#3]
Profit Trend
QoQ- 24.24%
YoY- 19.46%
View:
Show?
Annualized Quarter Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 2,009,065 1,832,978 1,629,372 1,515,954 1,525,104 1,887,778 2,009,498 -0.00%
PBT 18,380 45,549 53,556 19,302 18,550 50,188 -1,625 -
Tax -21,370 -20,421 -25,017 -17,573 -17,380 -17,777 -14,168 7.08%
NP -2,990 25,128 28,538 1,729 1,170 32,410 -15,793 -24.21%
-
NP to SH 6,604 12,094 17,686 -2,400 -2,980 13,265 -20,597 -
-
Tax Rate 116.27% 44.83% 46.71% 91.04% 93.69% 35.42% - -
Total Cost 2,012,055 1,807,850 1,600,833 1,514,225 1,523,933 1,855,368 2,025,291 -0.10%
-
Net Worth 275,888 305,551 299,323 290,602 279,917 279,004 281,266 -0.32%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 275,888 305,551 299,323 290,602 279,917 279,004 281,266 -0.32%
NOSH 240,851 218,956 215,340 216,867 216,990 216,282 216,358 1.80%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin -0.15% 1.37% 1.75% 0.11% 0.08% 1.72% -0.79% -
ROE 2.39% 3.96% 5.91% -0.83% -1.06% 4.75% -7.32% -
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 953.96 851.85 756.65 699.02 702.84 872.83 928.78 0.44%
EPS 3.09 5.63 8.21 -1.11 -1.37 6.13 -9.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.42 1.39 1.34 1.29 1.29 1.30 0.12%
Adjusted Per Share Value based on latest NOSH - 215,999
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 172.57 157.45 139.96 130.22 131.00 162.15 172.61 -0.00%
EPS 0.57 1.04 1.52 -0.21 -0.26 1.14 -1.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.237 0.2625 0.2571 0.2496 0.2404 0.2397 0.2416 -0.31%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.485 0.53 0.38 0.37 0.49 0.425 0.35 -
P/RPS 0.05 0.06 0.05 0.05 0.07 0.05 0.04 3.78%
P/EPS 15.47 9.43 4.63 -33.43 -35.68 6.93 -3.68 -
EY 6.47 10.61 21.61 -2.99 -2.80 14.43 -27.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.37 0.27 0.28 0.38 0.33 0.27 5.38%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 26/04/19 30/04/18 26/04/17 27/04/16 30/04/15 30/04/14 30/04/13 -
Price 0.465 0.58 0.615 0.365 0.455 0.54 0.31 -
P/RPS 0.05 0.07 0.08 0.05 0.06 0.06 0.03 8.88%
P/EPS 14.83 10.32 7.49 -32.98 -33.13 8.80 -3.26 -
EY 6.74 9.69 13.36 -3.03 -3.02 11.36 -30.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.41 0.44 0.27 0.35 0.42 0.24 6.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment