[ANCOMNY] YoY TTM Result on 29-Feb-2016 [#3]

Announcement Date
27-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
29-Feb-2016 [#3]
Profit Trend
QoQ- 377.25%
YoY- 199.35%
View:
Show?
TTM Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 2,086,874 1,852,211 1,594,375 1,545,614 1,592,139 1,941,274 2,015,082 0.58%
PBT 26,651 45,176 42,912 30,291 20,049 43,108 393 101.87%
Tax -22,079 -18,718 -20,463 -24,611 -18,844 -19,488 -15,305 6.29%
NP 4,572 26,458 22,449 5,680 1,205 23,620 -14,912 -
-
NP to SH 13,463 12,965 8,075 2,601 -2,618 5,491 -20,864 -
-
Tax Rate 82.84% 41.43% 47.69% 81.25% 93.99% 45.21% 3,894.40% -
Total Cost 2,082,302 1,825,753 1,571,926 1,539,934 1,590,934 1,917,654 2,029,994 0.42%
-
Net Worth 275,888 305,551 299,003 289,440 279,131 278,906 281,387 -0.32%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - 2,159 - - -
Div Payout % - - - - 0.00% - - -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 275,888 305,551 299,003 289,440 279,131 278,906 281,387 -0.32%
NOSH 240,851 218,956 215,110 215,999 216,380 216,206 216,451 1.79%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 0.22% 1.43% 1.41% 0.37% 0.08% 1.22% -0.74% -
ROE 4.88% 4.24% 2.70% 0.90% -0.94% 1.97% -7.41% -
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 990.91 860.78 741.19 715.56 735.80 897.88 930.96 1.04%
EPS 6.39 6.03 3.75 1.20 -1.21 2.54 -9.64 -
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.31 1.42 1.39 1.34 1.29 1.29 1.30 0.12%
Adjusted Per Share Value based on latest NOSH - 215,999
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 179.05 158.92 136.80 132.61 136.61 166.56 172.89 0.58%
EPS 1.16 1.11 0.69 0.22 -0.22 0.47 -1.79 -
DPS 0.00 0.00 0.00 0.00 0.19 0.00 0.00 -
NAPS 0.2367 0.2622 0.2565 0.2483 0.2395 0.2393 0.2414 -0.32%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.485 0.53 0.38 0.37 0.49 0.425 0.35 -
P/RPS 0.05 0.06 0.05 0.05 0.07 0.05 0.04 3.78%
P/EPS 7.59 8.80 10.12 30.73 -40.50 16.73 -3.63 -
EY 13.18 11.37 9.88 3.25 -2.47 5.98 -27.54 -
DY 0.00 0.00 0.00 0.00 2.04 0.00 0.00 -
P/NAPS 0.37 0.37 0.27 0.28 0.38 0.33 0.27 5.38%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 26/04/19 30/04/18 26/04/17 27/04/16 30/04/15 30/04/14 30/04/13 -
Price 0.465 0.58 0.615 0.365 0.455 0.54 0.31 -
P/RPS 0.05 0.07 0.08 0.05 0.06 0.06 0.03 8.88%
P/EPS 7.27 9.63 16.38 30.31 -37.61 21.26 -3.22 -
EY 13.75 10.39 6.10 3.30 -2.66 4.70 -31.09 -
DY 0.00 0.00 0.00 0.00 2.20 0.00 0.00 -
P/NAPS 0.35 0.41 0.44 0.27 0.35 0.42 0.24 6.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment