[TA] QoQ Cumulative Quarter Result on 31-Oct-2007 [#3]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
13-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- 62.41%
YoY- 118.73%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Cumulative Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 283,153 116,373 546,706 419,932 272,257 133,851 354,520 -13.92%
PBT 103,226 38,189 286,947 245,780 151,466 76,356 143,115 -19.58%
Tax -24,775 -9,330 -61,784 -59,187 -36,352 -18,325 -9,380 91.18%
NP 78,451 28,859 225,163 186,593 115,114 58,031 133,735 -29.94%
-
NP to SH 78,302 28,736 224,213 185,799 114,401 57,811 133,063 -29.80%
-
Tax Rate 24.00% 24.43% 21.53% 24.08% 24.00% 24.00% 6.55% -
Total Cost 204,702 87,514 321,543 233,339 157,143 75,820 220,785 -4.92%
-
Net Worth 2,239,237 2,173,070 2,089,441 2,058,293 2,013,240 1,927,033 1,859,302 13.20%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 2,239,237 2,173,070 2,089,441 2,058,293 2,013,240 1,927,033 1,859,302 13.20%
NOSH 1,426,265 1,429,651 1,392,961 1,381,405 1,360,297 1,328,988 1,328,073 4.87%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 27.71% 24.80% 41.19% 44.43% 42.28% 43.35% 37.72% -
ROE 3.50% 1.32% 10.73% 9.03% 5.68% 3.00% 7.16% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 19.85 8.14 39.25 30.40 20.01 10.07 26.69 -17.92%
EPS 5.49 2.01 16.10 13.45 8.41 4.35 10.02 -33.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.52 1.50 1.49 1.48 1.45 1.40 7.94%
Adjusted Per Share Value based on latest NOSH - 1,422,270
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 11.34 4.66 21.90 16.82 10.90 5.36 14.20 -13.93%
EPS 3.14 1.15 8.98 7.44 4.58 2.32 5.33 -29.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8968 0.8703 0.8368 0.8243 0.8063 0.7718 0.7446 13.21%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.87 1.15 1.26 1.51 1.69 1.89 0.88 -
P/RPS 4.38 14.13 3.21 4.97 8.44 18.77 3.30 20.79%
P/EPS 15.85 57.21 7.83 11.23 20.10 43.45 8.78 48.31%
EY 6.31 1.75 12.77 8.91 4.98 2.30 11.39 -32.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.76 0.84 1.01 1.14 1.30 0.63 -8.66%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 29/09/08 20/06/08 25/03/08 13/12/07 27/09/07 08/06/07 26/03/07 -
Price 0.80 1.02 1.10 1.27 1.47 1.75 1.80 -
P/RPS 4.03 12.53 2.80 4.18 7.34 17.38 6.74 -29.04%
P/EPS 14.57 50.75 6.83 9.44 17.48 40.23 17.97 -13.06%
EY 6.86 1.97 14.63 10.59 5.72 2.49 5.57 14.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.67 0.73 0.85 0.99 1.21 1.29 -46.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment