[FAREAST] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 22.49%
YoY- 115.67%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 109,757 167,254 188,976 242,360 187,069 227,535 193,654 -31.53%
PBT 19,940 32,724 77,561 90,779 73,627 66,434 66,680 -55.31%
Tax -5,186 -5,139 -11,955 -15,714 -13,970 -9,552 -11,760 -42.09%
NP 14,754 27,585 65,606 75,065 59,657 56,882 54,920 -58.39%
-
NP to SH 15,859 26,891 62,909 70,177 57,290 52,967 53,843 -55.76%
-
Tax Rate 26.01% 15.70% 15.41% 17.31% 18.97% 14.38% 17.64% -
Total Cost 95,003 139,669 123,370 167,295 127,412 170,653 138,734 -22.32%
-
Net Worth 1,437,088 1,419,272 1,443,026 1,377,704 1,353,950 1,294,566 1,264,875 8.89%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 47,507 47,507 475 - 296 296 -
Div Payout % - 176.67% 75.52% 0.68% - 0.56% 0.55% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,437,088 1,419,272 1,443,026 1,377,704 1,353,950 1,294,566 1,264,875 8.89%
NOSH 593,838 593,838 593,838 593,838 593,838 593,838 593,838 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 13.44% 16.49% 34.72% 30.97% 31.89% 25.00% 28.36% -
ROE 1.10% 1.89% 4.36% 5.09% 4.23% 4.09% 4.26% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 18.48 28.16 31.82 40.81 31.50 38.32 32.61 -31.54%
EPS 2.67 4.53 10.59 11.82 9.65 8.92 9.07 -55.78%
DPS 0.00 8.00 8.00 0.08 0.00 0.05 0.05 -
NAPS 2.42 2.39 2.43 2.32 2.28 2.18 2.13 8.89%
Adjusted Per Share Value based on latest NOSH - 593,838
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 18.48 28.16 31.82 40.81 31.50 38.32 32.61 -31.54%
EPS 2.67 4.53 10.59 11.82 9.65 8.92 9.07 -55.78%
DPS 0.00 8.00 8.00 0.08 0.00 0.05 0.05 -
NAPS 2.42 2.39 2.43 2.32 2.28 2.18 2.13 8.89%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 3.80 3.70 3.68 3.61 3.50 2.95 2.90 -
P/RPS 20.56 13.14 11.56 8.85 11.11 7.70 8.89 74.97%
P/EPS 142.29 81.71 34.74 30.55 36.28 33.07 31.98 170.76%
EY 0.70 1.22 2.88 3.27 2.76 3.02 3.13 -63.18%
DY 0.00 2.16 2.17 0.02 0.00 0.02 0.02 -
P/NAPS 1.57 1.55 1.51 1.56 1.54 1.35 1.36 10.05%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 24/02/23 25/11/22 24/08/22 26/05/22 23/02/22 25/11/21 -
Price 3.85 3.78 3.75 3.70 3.73 3.29 3.00 -
P/RPS 20.83 13.42 11.78 9.07 11.84 8.59 9.20 72.51%
P/EPS 144.16 83.47 35.40 31.31 38.66 36.89 33.09 166.98%
EY 0.69 1.20 2.82 3.19 2.59 2.71 3.02 -62.66%
DY 0.00 2.12 2.13 0.02 0.00 0.02 0.02 -
P/NAPS 1.59 1.58 1.54 1.59 1.64 1.51 1.41 8.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment