[FAREAST] YoY Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 122.49%
YoY- 114.59%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 326,328 208,328 429,429 273,468 203,034 171,516 205,381 8.01%
PBT 109,016 28,027 164,406 77,338 26,525 20,604 52,937 12.78%
Tax -22,569 -8,014 -29,684 -14,358 -7,375 -4,979 -9,737 15.02%
NP 86,447 20,013 134,722 62,980 19,150 15,625 43,200 12.24%
-
NP to SH 80,055 21,780 127,467 59,399 19,045 15,589 33,071 15.85%
-
Tax Rate 20.70% 28.59% 18.06% 18.57% 27.80% 24.17% 18.39% -
Total Cost 239,881 188,315 294,707 210,488 183,884 155,891 162,181 6.73%
-
Net Worth 1,425,211 1,371,765 1,377,704 1,211,429 1,122,353 1,104,538 964,279 6.72%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 35,630 59,383 475 29,691 - 118 - -
Div Payout % 44.51% 272.65% 0.37% 49.99% - 0.76% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,425,211 1,371,765 1,377,704 1,211,429 1,122,353 1,104,538 964,279 6.72%
NOSH 593,838 593,838 593,838 593,838 593,838 593,838 141,390 26.99%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 26.49% 9.61% 31.37% 23.03% 9.43% 9.11% 21.03% -
ROE 5.62% 1.59% 9.25% 4.90% 1.70% 1.41% 3.43% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 54.95 35.08 72.31 46.05 34.19 28.88 145.26 -14.94%
EPS 13.48 3.67 21.46 10.00 3.21 2.63 23.39 -8.76%
DPS 6.00 10.00 0.08 5.00 0.00 0.02 0.00 -
NAPS 2.40 2.31 2.32 2.04 1.89 1.86 6.82 -15.96%
Adjusted Per Share Value based on latest NOSH - 593,838
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 54.95 35.08 72.31 46.05 34.19 28.88 34.59 8.01%
EPS 13.48 3.67 21.46 10.00 3.21 2.63 5.57 15.85%
DPS 6.00 10.00 0.08 5.00 0.00 0.02 0.00 -
NAPS 2.40 2.31 2.32 2.04 1.89 1.86 1.6238 6.72%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 3.50 3.70 3.61 2.90 2.40 2.58 10.50 -
P/RPS 6.37 10.55 4.99 6.30 7.02 8.93 7.23 -2.08%
P/EPS 25.96 100.88 16.82 28.99 74.83 98.28 44.89 -8.71%
EY 3.85 0.99 5.95 3.45 1.34 1.02 2.23 9.51%
DY 1.71 2.70 0.02 1.72 0.00 0.01 0.00 -
P/NAPS 1.46 1.60 1.56 1.42 1.27 1.39 1.54 -0.88%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 23/08/23 24/08/22 25/08/21 25/08/20 28/08/19 09/08/18 -
Price 3.50 3.59 3.70 2.90 2.22 2.68 14.48 -
P/RPS 6.37 10.23 5.12 6.30 6.49 9.28 9.97 -7.18%
P/EPS 25.96 97.88 17.24 28.99 69.22 102.09 61.91 -13.47%
EY 3.85 1.02 5.80 3.45 1.44 0.98 1.62 15.50%
DY 1.71 2.79 0.02 1.72 0.00 0.01 0.00 -
P/NAPS 1.46 1.55 1.59 1.42 1.17 1.44 2.12 -6.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment