[COASTAL] QoQ Cumulative Quarter Result on 30-Sep-2015 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- -87.42%
YoY- -84.34%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 1,490,929 1,293,574 1,609,838 921,223 877,211 877,211 877,211 42.46%
PBT 71,430 55,353 137,617 24,063 190,879 190,879 190,879 -48.10%
Tax -5,963 -1,907 198 -315 -2,166 -2,166 -2,166 96.54%
NP 65,467 53,446 137,815 23,748 188,713 188,713 188,713 -50.65%
-
NP to SH 65,467 53,446 137,815 23,748 188,713 188,713 188,713 -50.65%
-
Tax Rate 8.35% 3.45% -0.14% 1.31% 1.13% 1.13% 1.13% -
Total Cost 1,425,462 1,240,128 1,472,023 897,475 688,498 688,498 688,498 62.51%
-
Net Worth 1,670,659 1,616,054 1,745,515 1,773,645 1,587,152 1,535,604 1,398,454 12.60%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div 21,232 21,237 30,790 10,621 36,110 36,115 35,394 -28.89%
Div Payout % 32.43% 39.74% 22.34% 44.73% 19.14% 19.14% 18.76% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 1,670,659 1,616,054 1,745,515 1,773,645 1,587,152 1,535,604 1,398,454 12.60%
NOSH 530,823 530,933 530,874 531,079 531,033 531,112 520,510 1.31%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 4.39% 4.13% 8.56% 2.58% 21.51% 21.51% 21.51% -
ROE 3.92% 3.31% 7.90% 1.34% 11.89% 12.29% 13.49% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 280.87 243.64 303.24 173.46 165.19 165.16 168.53 40.61%
EPS 12.34 10.07 25.96 4.47 36.26 36.26 36.26 -51.28%
DPS 4.00 4.00 5.80 2.00 6.80 6.80 6.80 -29.81%
NAPS 3.1473 3.0438 3.288 3.3397 2.9888 2.8913 2.6867 11.13%
Adjusted Per Share Value based on latest NOSH - 531,275
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 271.14 235.25 292.76 167.53 159.53 159.53 159.53 42.46%
EPS 11.91 9.72 25.06 4.32 34.32 34.32 34.32 -50.64%
DPS 3.86 3.86 5.60 1.93 6.57 6.57 6.44 -28.93%
NAPS 3.0382 2.9389 3.1744 3.2255 2.8864 2.7926 2.5432 12.59%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.55 1.64 1.84 1.87 2.74 2.90 2.83 -
P/RPS 0.55 0.67 0.61 1.08 1.66 1.76 1.68 -52.53%
P/EPS 12.57 16.29 7.09 41.82 7.71 8.16 7.81 37.37%
EY 7.96 6.14 14.11 2.39 12.97 12.25 12.81 -27.20%
DY 2.58 2.44 3.15 1.07 2.48 2.34 2.40 4.94%
P/NAPS 0.49 0.54 0.56 0.56 0.92 1.00 1.05 -39.86%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 25/05/16 25/02/16 25/11/15 25/08/15 21/05/15 24/02/15 -
Price 1.46 1.59 1.67 1.94 1.74 2.92 3.02 -
P/RPS 0.52 0.65 0.55 1.12 1.05 1.77 1.79 -56.16%
P/EPS 11.84 15.80 6.43 43.38 4.90 8.22 8.33 26.44%
EY 8.45 6.33 15.54 2.30 20.42 12.17 12.01 -20.91%
DY 2.74 2.52 3.47 1.03 3.91 2.33 2.25 14.05%
P/NAPS 0.46 0.52 0.51 0.58 0.58 1.01 1.12 -44.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment