[COASTAL] YoY Cumulative Quarter Result on 30-Sep-2015 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- -87.42%
YoY- -84.34%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 37,126 48,073 76,160 921,223 224,701 168,884 232,849 -24.59%
PBT 21,126 7,552 8,603 24,063 49,738 31,058 30,320 -5.40%
Tax -4,030 -4,267 -5,495 -315 -580 47 439 -
NP 17,096 3,285 3,108 23,748 49,158 31,105 30,759 -8.63%
-
NP to SH 17,101 3,274 3,108 23,748 49,158 31,105 30,759 -8.63%
-
Tax Rate 19.08% 56.50% 63.87% 1.31% 1.17% -0.15% -1.45% -
Total Cost 20,030 44,788 73,052 897,475 175,543 137,779 202,090 -29.90%
-
Net Worth 1,190,348 1,800,079 1,696,441 1,773,645 1,140,377 860,169 780,419 6.70%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 CAGR
Div - 5,274 5,267 10,621 16,564 13,523 18,349 -
Div Payout % - 161.09% 169.49% 44.73% 33.70% 43.48% 59.65% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 1,190,348 1,800,079 1,696,441 1,773,645 1,140,377 860,169 780,419 6.70%
NOSH 531,599 531,599 526,779 531,079 487,195 482,996 482,872 1.48%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 46.05% 6.83% 4.08% 2.58% 21.88% 18.42% 13.21% -
ROE 1.44% 0.18% 0.18% 1.34% 4.31% 3.62% 3.94% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 7.04 9.12 14.46 173.46 46.12 34.97 48.22 -25.60%
EPS 3.24 0.62 0.59 4.47 10.09 6.44 6.37 -9.87%
DPS 0.00 1.00 1.00 2.00 3.40 2.80 3.80 -
NAPS 2.257 3.4131 3.2204 3.3397 2.3407 1.7809 1.6162 5.26%
Adjusted Per Share Value based on latest NOSH - 531,275
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 6.75 8.74 13.85 167.53 40.86 30.71 42.35 -24.59%
EPS 3.11 0.60 0.57 4.32 8.94 5.66 5.59 -8.62%
DPS 0.00 0.96 0.96 1.93 3.01 2.46 3.34 -
NAPS 2.1647 3.2736 3.0851 3.2255 2.0738 1.5643 1.4192 6.70%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 31/03/14 29/03/13 30/03/12 -
Price 0.94 1.28 1.51 1.87 5.05 1.99 1.99 -
P/RPS 13.35 14.04 10.44 1.08 10.95 5.69 4.13 19.76%
P/EPS 28.99 206.19 255.93 41.82 50.05 30.90 31.24 -1.14%
EY 3.45 0.48 0.39 2.39 2.00 3.24 3.20 1.16%
DY 0.00 0.78 0.66 1.07 0.67 1.41 1.91 -
P/NAPS 0.42 0.38 0.47 0.56 2.16 1.12 1.23 -15.22%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 CAGR
Date 26/11/18 22/11/17 28/11/16 25/11/15 28/05/14 28/05/13 24/05/12 -
Price 0.895 1.45 1.37 1.94 4.84 2.18 1.88 -
P/RPS 12.71 15.91 9.48 1.12 10.49 6.23 3.90 19.91%
P/EPS 27.60 233.58 232.20 43.38 47.97 33.85 29.51 -1.02%
EY 3.62 0.43 0.43 2.30 2.08 2.95 3.39 1.01%
DY 0.00 0.69 0.73 1.03 0.70 1.28 2.02 -
P/NAPS 0.40 0.42 0.43 0.58 2.07 1.22 1.16 -15.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment