[COASTAL] YoY TTM Result on 30-Sep-2015 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- -15.74%
YoY- -18.48%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 148,405 392,290 649,350 1,613,916 817,405 700,407 796,153 -22.76%
PBT -544,139 68,582 56,712 164,359 169,612 118,064 166,340 -
Tax -14,692 -19,368 -11,039 -785 63 870 -719 59.02%
NP -558,831 49,214 45,673 163,574 169,675 118,934 165,621 -
-
NP to SH -558,893 49,203 45,673 163,574 169,675 118,934 165,621 -
-
Tax Rate - 28.24% 19.47% 0.48% -0.04% -0.74% 0.43% -
Total Cost 707,236 343,076 603,677 1,450,342 647,730 581,473 630,532 1.78%
-
Net Worth 1,190,348 1,800,079 1,696,441 1,774,299 1,140,377 860,169 780,419 6.70%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 CAGR
Div - 10,553 15,896 30,807 31,053 27,049 38,633 -
Div Payout % - 21.45% 34.80% 18.83% 18.30% 22.74% 23.33% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 1,190,348 1,800,079 1,696,441 1,774,299 1,140,377 860,169 780,419 6.70%
NOSH 531,599 531,599 526,779 531,275 487,195 482,996 482,872 1.48%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -376.56% 12.55% 7.03% 10.14% 20.76% 16.98% 20.80% -
ROE -46.95% 2.73% 2.69% 9.22% 14.88% 13.83% 21.22% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 28.14 74.38 123.27 303.78 167.78 145.01 164.88 -23.80%
EPS -105.97 9.33 8.67 30.79 34.83 24.62 34.30 -
DPS 0.00 2.00 3.00 5.80 6.40 5.60 8.00 -
NAPS 2.257 3.4131 3.2204 3.3397 2.3407 1.7809 1.6162 5.26%
Adjusted Per Share Value based on latest NOSH - 531,275
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 26.99 71.34 118.09 293.50 148.65 127.37 144.79 -22.76%
EPS -101.64 8.95 8.31 29.75 30.86 21.63 30.12 -
DPS 0.00 1.92 2.89 5.60 5.65 4.92 7.03 -
NAPS 2.1647 3.2736 3.0851 3.2267 2.0739 1.5643 1.4193 6.70%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 31/03/14 29/03/13 30/03/12 -
Price 0.94 1.28 1.51 1.87 5.05 1.99 1.99 -
P/RPS 3.34 1.72 1.22 0.62 3.01 1.37 1.21 16.89%
P/EPS -0.89 13.72 17.42 6.07 14.50 8.08 5.80 -
EY -112.73 7.29 5.74 16.46 6.90 12.37 17.24 -
DY 0.00 1.56 1.99 3.10 1.27 2.81 4.02 -
P/NAPS 0.42 0.38 0.47 0.56 2.16 1.12 1.23 -15.22%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 CAGR
Date 26/11/18 22/11/17 28/11/16 25/11/15 28/05/14 28/05/13 24/05/12 -
Price 0.895 1.45 1.37 1.94 4.84 2.18 1.88 -
P/RPS 3.18 1.95 1.11 0.64 2.88 1.50 1.14 17.08%
P/EPS -0.84 15.54 15.80 6.30 13.90 8.85 5.48 -
EY -118.40 6.43 6.33 15.87 7.20 11.30 18.24 -
DY 0.00 1.38 2.19 2.99 1.32 2.57 4.26 -
P/NAPS 0.40 0.42 0.43 0.58 2.07 1.22 1.16 -15.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment