[PLENITU] YoY Quarter Result on 31-Mar-2010 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -6.13%
YoY- -29.29%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 40,261 30,825 78,066 74,801 112,002 99,647 63,428 -7.28%
PBT 17,129 14,216 31,134 30,638 43,972 35,599 20,550 -2.98%
Tax -4,903 -4,015 -8,742 -8,924 -13,263 -9,642 -6,223 -3.89%
NP 12,226 10,201 22,392 21,714 30,709 25,957 14,327 -2.60%
-
NP to SH 12,226 10,201 22,392 21,714 30,709 25,957 14,327 -2.60%
-
Tax Rate 28.62% 28.24% 28.08% 29.13% 30.16% 27.09% 30.28% -
Total Cost 28,035 20,624 55,674 53,087 81,293 73,690 49,101 -8.90%
-
Net Worth 863,970 821,448 763,486 696,792 629,028 564,223 499,622 9.54%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 863,970 821,448 763,486 696,792 629,028 564,223 499,622 9.54%
NOSH 271,688 268,447 269,783 135,037 134,984 134,981 135,032 12.34%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 30.37% 33.09% 28.68% 29.03% 27.42% 26.05% 22.59% -
ROE 1.42% 1.24% 2.93% 3.12% 4.88% 4.60% 2.87% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 14.82 11.48 28.94 55.39 82.97 73.82 46.97 -17.47%
EPS 4.50 3.80 8.30 16.08 22.75 19.23 10.61 -13.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.18 3.06 2.83 5.16 4.66 4.18 3.70 -2.49%
Adjusted Per Share Value based on latest NOSH - 135,037
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 10.55 8.08 20.46 19.61 29.36 26.12 16.62 -7.28%
EPS 3.20 2.67 5.87 5.69 8.05 6.80 3.76 -2.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2645 2.153 2.0011 1.8263 1.6487 1.4788 1.3095 9.54%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.95 2.04 2.07 1.48 0.88 1.03 2.20 -
P/RPS 13.16 17.77 7.15 2.67 1.06 1.40 4.68 18.78%
P/EPS 43.33 53.68 24.94 9.20 3.87 5.36 20.74 13.05%
EY 2.31 1.86 4.01 10.86 25.85 18.67 4.82 -11.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.67 0.73 0.29 0.19 0.25 0.59 0.55%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 22/05/13 16/05/12 27/05/11 27/05/10 29/05/09 23/05/08 25/05/07 -
Price 2.34 1.90 2.04 1.43 1.12 1.14 2.43 -
P/RPS 15.79 16.55 7.05 2.58 1.35 1.54 5.17 20.43%
P/EPS 52.00 50.00 24.58 8.89 4.92 5.93 22.90 14.63%
EY 1.92 2.00 4.07 11.24 20.31 16.87 4.37 -12.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.62 0.72 0.28 0.24 0.27 0.66 1.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment