[PLENITU] QoQ Cumulative Quarter Result on 30-Jun-2008 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
22-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 45.28%
YoY- 39.14%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 216,070 104,068 67,853 347,838 218,221 118,574 53,329 153.93%
PBT 76,646 32,674 18,764 108,490 75,013 39,414 17,381 168.66%
Tax -22,469 -9,206 -5,515 -29,857 -20,888 -11,246 -5,396 158.60%
NP 54,177 23,468 13,249 78,633 54,125 28,168 11,985 173.14%
-
NP to SH 54,177 23,468 13,249 78,633 54,125 28,168 11,985 173.14%
-
Tax Rate 29.32% 28.18% 29.39% 27.52% 27.85% 28.53% 31.05% -
Total Cost 161,893 80,600 54,604 269,205 164,096 90,406 41,344 148.22%
-
Net Worth 629,117 598,177 602,350 588,558 564,336 538,525 533,116 11.65%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - 15,526 - - -
Div Payout % - - - - 28.69% - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 629,117 598,177 602,350 588,558 564,336 538,525 533,116 11.65%
NOSH 135,003 135,028 135,056 134,990 135,008 134,968 134,966 0.01%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 25.07% 22.55% 19.53% 22.61% 24.80% 23.76% 22.47% -
ROE 8.61% 3.92% 2.20% 13.36% 9.59% 5.23% 2.25% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 160.05 77.07 50.24 257.68 161.63 87.85 39.51 153.90%
EPS 40.13 17.38 9.81 58.25 40.09 20.87 8.88 173.08%
DPS 0.00 0.00 0.00 0.00 11.50 0.00 0.00 -
NAPS 4.66 4.43 4.46 4.36 4.18 3.99 3.95 11.63%
Adjusted Per Share Value based on latest NOSH - 135,024
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 56.63 27.28 17.78 91.17 57.20 31.08 13.98 153.89%
EPS 14.20 6.15 3.47 20.61 14.19 7.38 3.14 173.21%
DPS 0.00 0.00 0.00 0.00 4.07 0.00 0.00 -
NAPS 1.6489 1.5678 1.5788 1.5426 1.4791 1.4115 1.3973 11.65%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.88 0.90 0.94 1.11 1.03 1.31 3.00 -
P/RPS 0.55 1.17 1.87 0.43 0.64 1.49 7.59 -82.59%
P/EPS 2.19 5.18 9.58 1.91 2.57 6.28 33.78 -83.83%
EY 45.60 19.31 10.44 52.48 38.92 15.93 2.96 518.10%
DY 0.00 0.00 0.00 0.00 11.17 0.00 0.00 -
P/NAPS 0.19 0.20 0.21 0.25 0.25 0.33 0.76 -60.28%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 27/02/09 21/11/08 22/08/08 23/05/08 29/02/08 19/11/07 -
Price 1.12 0.94 0.88 2.04 1.14 1.05 2.93 -
P/RPS 0.70 1.22 1.75 0.79 0.71 1.20 7.42 -79.24%
P/EPS 2.79 5.41 8.97 3.50 2.84 5.03 33.00 -80.70%
EY 35.83 18.49 11.15 28.55 35.17 19.88 3.03 418.26%
DY 0.00 0.00 0.00 0.00 10.09 0.00 0.00 -
P/NAPS 0.24 0.21 0.20 0.47 0.27 0.26 0.74 -52.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment