[PLENITU] QoQ Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -96.65%
YoY- -82.33%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 188,835 176,690 99,961 45,796 226,570 136,564 99,615 53.22%
PBT 28,256 24,155 12,576 4,364 60,636 35,875 25,473 7.16%
Tax -23,301 -15,707 -7,568 -3,235 -19,516 -12,866 -8,895 90.14%
NP 4,955 8,448 5,008 1,129 41,120 23,009 16,578 -55.32%
-
NP to SH 8,212 10,031 5,604 1,414 42,248 23,009 16,578 -37.42%
-
Tax Rate 82.46% 65.03% 60.18% 74.13% 32.19% 35.86% 34.92% -
Total Cost 183,880 168,242 94,953 44,667 185,450 113,555 83,037 69.97%
-
Net Worth 1,571,919 1,552,842 1,556,657 1,571,919 1,575,734 1,556,657 1,549,027 0.98%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,571,919 1,552,842 1,556,657 1,571,919 1,575,734 1,556,657 1,549,027 0.98%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 2.62% 4.78% 5.01% 2.47% 18.15% 16.85% 16.64% -
ROE 0.52% 0.65% 0.36% 0.09% 2.68% 1.48% 1.07% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 49.49 46.31 26.20 12.00 59.38 35.79 26.11 53.21%
EPS 2.20 2.60 1.50 0.40 11.10 6.00 4.30 -36.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 4.07 4.08 4.12 4.13 4.08 4.06 0.98%
Adjusted Per Share Value based on latest NOSH - 381,533
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 49.49 46.31 26.20 12.00 59.38 35.79 26.11 53.21%
EPS 2.20 2.60 1.50 0.40 11.10 6.00 4.30 -36.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 4.07 4.08 4.12 4.13 4.08 4.06 0.98%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.05 0.825 1.27 1.34 1.42 1.51 1.40 -
P/RPS 2.12 1.78 4.85 11.16 2.39 4.22 5.36 -46.14%
P/EPS 48.78 31.38 86.46 361.57 12.82 25.04 32.22 31.88%
EY 2.05 3.19 1.16 0.28 7.80 3.99 3.10 -24.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.20 0.31 0.33 0.34 0.37 0.34 -18.54%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 29/06/20 25/02/20 28/11/19 20/08/19 24/05/19 26/02/19 -
Price 0.99 1.03 1.15 1.31 1.33 1.45 1.49 -
P/RPS 2.00 2.22 4.39 10.91 2.24 4.05 5.71 -50.34%
P/EPS 46.00 39.18 78.29 353.47 12.01 24.04 34.29 21.65%
EY 2.17 2.55 1.28 0.28 8.33 4.16 2.92 -17.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.28 0.32 0.32 0.36 0.37 -25.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment