[PLENITU] QoQ TTM Result on 30-Sep-2019 [#1]

Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -15.6%
YoY- -19.33%
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 188,835 266,696 226,916 229,674 226,570 192,432 241,380 -15.11%
PBT 28,256 48,916 47,739 53,249 60,636 59,054 70,381 -45.60%
Tax -23,301 -22,357 -18,189 -19,004 -19,516 -20,277 -21,947 4.07%
NP 4,955 26,559 29,550 34,245 41,120 38,777 48,434 -78.15%
-
NP to SH 8,212 29,270 31,274 35,658 42,248 38,777 48,434 -69.39%
-
Tax Rate 82.46% 45.70% 38.10% 35.69% 32.19% 34.34% 31.18% -
Total Cost 183,880 240,137 197,366 195,429 185,450 153,655 192,946 -3.16%
-
Net Worth 1,571,919 1,552,842 1,556,657 1,571,919 1,575,734 1,556,657 1,549,027 0.98%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,571,919 1,552,842 1,556,657 1,571,919 1,575,734 1,556,657 1,549,027 0.98%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 2.62% 9.96% 13.02% 14.91% 18.15% 20.15% 20.07% -
ROE 0.52% 1.88% 2.01% 2.27% 2.68% 2.49% 3.13% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 49.49 69.90 59.47 60.20 59.38 50.44 63.27 -15.11%
EPS 2.15 7.67 8.20 9.35 11.07 10.16 12.69 -69.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 4.07 4.08 4.12 4.13 4.08 4.06 0.98%
Adjusted Per Share Value based on latest NOSH - 381,533
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 49.49 69.90 59.47 60.20 59.38 50.44 63.27 -15.11%
EPS 2.15 7.67 8.20 9.35 11.07 10.16 12.69 -69.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 4.07 4.08 4.12 4.13 4.08 4.06 0.98%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.05 0.825 1.27 1.34 1.42 1.51 1.40 -
P/RPS 2.12 1.18 2.14 2.23 2.39 2.99 2.21 -2.73%
P/EPS 48.78 10.75 15.49 14.34 12.82 14.86 11.03 169.67%
EY 2.05 9.30 6.45 6.97 7.80 6.73 9.07 -62.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.20 0.31 0.33 0.34 0.37 0.34 -18.54%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 29/06/20 25/02/20 28/11/19 20/08/19 24/05/19 26/02/19 -
Price 0.99 1.03 1.15 1.31 1.33 1.45 1.49 -
P/RPS 2.00 1.47 1.93 2.18 2.24 2.87 2.36 -10.45%
P/EPS 46.00 13.43 14.03 14.02 12.01 14.27 11.74 148.74%
EY 2.17 7.45 7.13 7.13 8.33 7.01 8.52 -59.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.28 0.32 0.32 0.36 0.37 -25.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment