[PLENITU] QoQ Cumulative Quarter Result on 31-Dec-2018 [#2]

Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 107.12%
YoY- -17.94%
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 45,796 226,570 136,564 99,615 42,692 248,709 192,841 -61.61%
PBT 4,364 60,636 35,875 25,473 11,751 73,720 50,541 -80.43%
Tax -3,235 -19,516 -12,866 -8,895 -3,747 -21,661 -14,250 -62.75%
NP 1,129 41,120 23,009 16,578 8,004 52,059 36,291 -90.08%
-
NP to SH 1,414 42,248 23,009 16,578 8,004 52,059 36,291 -88.48%
-
Tax Rate 74.13% 32.19% 35.86% 34.92% 31.89% 29.38% 28.19% -
Total Cost 44,667 185,450 113,555 83,037 34,688 196,650 156,550 -56.62%
-
Net Worth 1,571,919 1,575,734 1,556,657 1,549,027 1,571,919 1,560,473 1,541,396 1.31%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,571,919 1,575,734 1,556,657 1,549,027 1,571,919 1,560,473 1,541,396 1.31%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 2.47% 18.15% 16.85% 16.64% 18.75% 20.93% 18.82% -
ROE 0.09% 2.68% 1.48% 1.07% 0.51% 3.34% 2.35% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 12.00 59.38 35.79 26.11 11.19 65.19 50.54 -61.62%
EPS 0.40 11.10 6.00 4.30 2.10 13.60 9.50 -87.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 4.13 4.08 4.06 4.12 4.09 4.04 1.31%
Adjusted Per Share Value based on latest NOSH - 381,533
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 12.00 59.38 35.79 26.11 11.19 65.19 50.54 -61.62%
EPS 0.40 11.10 6.00 4.30 2.10 13.60 9.50 -87.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 4.13 4.08 4.06 4.12 4.09 4.04 1.31%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.34 1.42 1.51 1.40 1.49 1.50 1.42 -
P/RPS 11.16 2.39 4.22 5.36 13.32 2.30 2.81 150.57%
P/EPS 361.57 12.82 25.04 32.22 71.03 10.99 14.93 735.43%
EY 0.28 7.80 3.99 3.10 1.41 9.10 6.70 -87.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.37 0.34 0.36 0.37 0.35 -3.84%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 20/08/19 24/05/19 26/02/19 23/11/18 27/08/18 28/05/18 -
Price 1.31 1.33 1.45 1.49 1.50 1.65 1.51 -
P/RPS 10.91 2.24 4.05 5.71 13.41 2.53 2.99 136.82%
P/EPS 353.47 12.01 24.04 34.29 71.50 12.09 15.87 690.12%
EY 0.28 8.33 4.16 2.92 1.40 8.27 6.30 -87.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.36 0.37 0.36 0.40 0.37 -9.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment