[CAPITALA] QoQ Cumulative Quarter Result on 31-Mar-2004 [#3]

Stock
[CAPITALA] CAPITAL A BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CAPITALA's Result
CAPITALA's Financial Summary
View:
Show?
Cumulative Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 302,831 124,198 392,690 0 0 0 -
PBT 56,347 10,625 58,071 0 0 0 -
Tax -1,508 -147 -9,004 0 0 0 -
NP 54,839 10,478 49,067 0 0 0 -
-
NP to SH 54,839 10,478 49,067 0 0 0 -
-
Tax Rate 2.68% 1.38% 15.51% - - - -
Total Cost 247,992 113,720 343,623 0 0 0 -
-
Net Worth 774,851 160,662 65,656 0 0 0 -
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 774,851 160,662 65,656 0 0 0 -
NOSH 2,335,031 174,633 76,345 0 0 0 -
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 18.11% 8.44% 12.50% 0.00% 0.00% 0.00% -
ROE 7.08% 6.52% 74.73% 0.00% 0.00% 0.00% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 14.85 71.12 514.36 0.00 0.00 0.00 -
EPS 2.92 6.00 64.27 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.92 0.86 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 7.00 2.87 9.07 0.00 0.00 0.00 -
EPS 1.27 0.24 1.13 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.179 0.0371 0.0152 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/12/04 - - - - - -
Price 1.66 0.00 0.00 0.00 0.00 0.00 -
P/RPS 11.18 0.00 0.00 0.00 0.00 0.00 -
P/EPS 61.72 0.00 0.00 0.00 0.00 0.00 -
EY 1.62 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.37 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 18/02/05 23/12/04 - - - - -
Price 1.78 1.80 0.00 0.00 0.00 0.00 -
P/RPS 11.99 2.53 0.00 0.00 0.00 0.00 -
P/EPS 66.19 30.00 0.00 0.00 0.00 0.00 -
EY 1.51 3.33 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.68 1.96 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment