[CAPITALA] YoY Cumulative Quarter Result on 31-Mar-2004 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 1,171,107 744,382 466,742 0 -
PBT 148,107 75,477 99,294 0 -
Tax 165,324 -1,348 -3,767 0 -
NP 313,431 74,129 95,527 0 -
-
NP to SH 313,419 73,970 95,527 0 -
-
Tax Rate -111.62% 1.79% 3.79% - -
Total Cost 857,676 670,253 371,215 0 -
-
Net Worth 1,508,181 0 815,633 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 1,508,181 0 815,633 0 -
NOSH 2,356,533 2,142,585 2,335,031 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 26.76% 9.96% 20.47% 0.00% -
ROE 20.78% 0.00% 11.71% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 49.70 34.74 22.89 0.00 -
EPS 13.30 3.50 6.50 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.00 0.40 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 27.05 17.19 10.78 0.00 -
EPS 7.24 1.71 2.21 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3484 0.00 0.1884 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 31/03/05 - -
Price 1.77 1.76 1.57 0.00 -
P/RPS 3.56 5.07 6.86 0.00 -
P/EPS 13.31 50.98 33.51 0.00 -
EY 7.51 1.96 2.98 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 0.00 3.93 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 23/05/07 30/05/06 25/05/05 - -
Price 1.93 1.61 1.52 0.00 -
P/RPS 3.88 4.63 6.64 0.00 -
P/EPS 14.51 46.63 32.45 0.00 -
EY 6.89 2.14 3.08 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.02 0.00 3.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment