[CAPITALA] QoQ Quarter Result on 31-Mar-2004 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 178,633 124,198 0 0 0 0 -
PBT 45,722 10,625 0 0 0 0 -
Tax -1,361 -147 0 0 0 0 -
NP 44,361 10,478 0 0 0 0 -
-
NP to SH 44,361 10,478 0 0 0 0 -
-
Tax Rate 2.98% 1.38% - - - - -
Total Cost 134,272 113,720 0 0 0 0 -
-
Net Worth 774,851 160,662 0 0 0 0 -
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 774,851 160,662 0 0 0 0 -
NOSH 2,335,031 174,633 0 0 0 0 -
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 24.83% 8.44% 0.00% 0.00% 0.00% 0.00% -
ROE 5.73% 6.52% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 8.76 71.12 0.00 0.00 0.00 0.00 -
EPS 2.21 6.00 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.92 0.86 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 4.13 2.87 0.00 0.00 0.00 0.00 -
EPS 1.02 0.24 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.179 0.0371 0.86 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/12/04 - - - - - -
Price 1.66 0.00 0.00 0.00 0.00 0.00 -
P/RPS 18.95 0.00 0.00 0.00 0.00 0.00 -
P/EPS 76.30 0.00 0.00 0.00 0.00 0.00 -
EY 1.31 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.37 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 18/02/05 23/12/04 - - - - -
Price 1.78 1.80 0.00 0.00 0.00 0.00 -
P/RPS 20.32 2.53 0.00 0.00 0.00 0.00 -
P/EPS 81.82 30.00 0.00 0.00 0.00 0.00 -
EY 1.22 3.33 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.68 1.96 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment