[ALAQAR] QoQ Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
23-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -75.13%
YoY- 16.75%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 84,466 61,379 39,951 20,131 72,982 53,583 34,429 81.60%
PBT 85,895 33,731 22,365 11,242 45,266 30,603 20,519 159.06%
Tax -780 -362 -191 -96 -446 -174 -29 792.33%
NP 85,115 33,369 22,174 11,146 44,820 30,429 20,490 157.74%
-
NP to SH 85,115 33,369 22,174 11,146 44,820 30,429 20,490 157.74%
-
Tax Rate 0.91% 1.07% 0.85% 0.85% 0.99% 0.57% 0.14% -
Total Cost -649 28,010 17,777 8,985 28,162 23,154 13,939 -
-
Net Worth 716,219 638,363 626,908 615,352 584,212 609,741 597,866 12.75%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 33,061 19,150 19,155 19,157 21,621 25,725 25,714 18.18%
Div Payout % 38.84% 57.39% 86.39% 171.88% 48.24% 84.54% 125.50% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 716,219 638,363 626,908 615,352 584,212 609,741 597,866 12.75%
NOSH 639,481 580,330 580,471 580,520 545,992 580,706 580,453 6.65%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 100.77% 54.37% 55.50% 55.37% 61.41% 56.79% 59.51% -
ROE 11.88% 5.23% 3.54% 1.81% 7.67% 4.99% 3.43% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 13.21 10.58 6.88 3.47 13.37 9.23 5.93 70.31%
EPS 13.31 5.75 3.82 1.92 8.11 5.24 3.53 141.66%
DPS 5.17 3.30 3.30 3.30 3.96 4.43 4.43 10.81%
NAPS 1.12 1.10 1.08 1.06 1.07 1.05 1.03 5.72%
Adjusted Per Share Value based on latest NOSH - 580,520
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 10.05 7.30 4.75 2.40 8.68 6.38 4.10 81.50%
EPS 10.13 3.97 2.64 1.33 5.33 3.62 2.44 157.64%
DPS 3.93 2.28 2.28 2.28 2.57 3.06 3.06 18.09%
NAPS 0.8522 0.7595 0.7459 0.7321 0.6951 0.7255 0.7113 12.76%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.15 1.13 1.18 1.17 1.12 1.15 1.03 -
P/RPS 8.71 10.68 17.14 33.74 8.38 12.46 17.37 -36.80%
P/EPS 8.64 19.65 30.89 60.94 13.64 21.95 29.18 -55.47%
EY 11.57 5.09 3.24 1.64 7.33 4.56 3.43 124.42%
DY 4.50 2.92 2.80 2.82 3.54 3.85 4.30 3.06%
P/NAPS 1.03 1.03 1.09 1.10 1.05 1.10 1.00 1.98%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 24/02/12 29/11/11 23/08/11 23/05/11 28/02/11 30/11/10 30/08/10 -
Price 1.21 1.13 1.12 1.16 1.19 1.20 1.12 -
P/RPS 9.16 10.68 16.27 33.45 8.90 13.01 18.88 -38.17%
P/EPS 9.09 19.65 29.32 60.42 14.50 22.90 31.73 -56.44%
EY 11.00 5.09 3.41 1.66 6.90 4.37 3.15 129.64%
DY 4.27 2.92 2.95 2.84 3.33 3.69 3.96 5.13%
P/NAPS 1.08 1.03 1.04 1.09 1.11 1.14 1.09 -0.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment