[ALAQAR] YoY Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
23-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -75.13%
YoY- 16.75%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 27,142 26,867 25,012 20,131 17,214 12,696 10,242 17.62%
PBT 15,018 13,987 12,916 11,242 9,565 7,094 5,941 16.70%
Tax -191 0 -436 -96 -18 0 0 -
NP 14,827 13,987 12,480 11,146 9,547 7,094 5,941 16.45%
-
NP to SH 14,827 13,987 12,480 11,146 9,547 7,094 5,941 16.45%
-
Tax Rate 1.27% 0.00% 3.38% 0.85% 0.19% 0.00% 0.00% -
Total Cost 12,315 12,880 12,532 8,985 7,667 5,602 4,301 19.15%
-
Net Worth 801,910 782,854 716,799 615,352 551,027 442,837 390,956 12.71%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 27,774 31,592 16,127 19,157 - 6,449 - -
Div Payout % 187.32% 225.87% 129.23% 171.88% - 90.91% - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 801,910 782,854 716,799 615,352 551,027 442,837 390,956 12.71%
NOSH 696,103 695,870 639,999 580,520 519,836 429,939 383,290 10.45%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 54.63% 52.06% 49.90% 55.37% 55.46% 55.88% 58.01% -
ROE 1.85% 1.79% 1.74% 1.81% 1.73% 1.60% 1.52% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 3.90 3.86 3.91 3.47 3.31 2.95 2.67 6.51%
EPS 2.13 2.01 1.95 1.92 1.84 1.65 1.55 5.43%
DPS 3.99 4.54 2.52 3.30 0.00 1.50 0.00 -
NAPS 1.152 1.125 1.12 1.06 1.06 1.03 1.02 2.04%
Adjusted Per Share Value based on latest NOSH - 580,520
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 3.23 3.20 2.98 2.40 2.05 1.51 1.22 17.60%
EPS 1.76 1.66 1.48 1.33 1.14 0.84 0.71 16.32%
DPS 3.30 3.76 1.92 2.28 0.00 0.77 0.00 -
NAPS 0.9541 0.9314 0.8528 0.7321 0.6556 0.5269 0.4652 12.71%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.40 1.31 1.31 1.17 1.04 0.91 0.98 -
P/RPS 35.91 33.93 33.52 33.74 31.41 30.82 36.67 -0.34%
P/EPS 65.73 65.17 67.18 60.94 56.63 55.15 63.23 0.64%
EY 1.52 1.53 1.49 1.64 1.77 1.81 1.58 -0.64%
DY 2.85 3.47 1.92 2.82 0.00 1.65 0.00 -
P/NAPS 1.22 1.16 1.17 1.10 0.98 0.88 0.96 4.07%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 26/05/14 21/05/13 25/05/12 23/05/11 31/05/10 21/05/09 28/05/08 -
Price 1.36 1.32 1.36 1.16 1.03 0.95 0.95 -
P/RPS 34.88 34.19 34.80 33.45 31.10 32.17 35.55 -0.31%
P/EPS 63.85 65.67 69.74 60.42 56.08 57.58 61.29 0.68%
EY 1.57 1.52 1.43 1.66 1.78 1.74 1.63 -0.62%
DY 2.93 3.44 1.85 2.84 0.00 1.58 0.00 -
P/NAPS 1.18 1.17 1.21 1.09 0.97 0.92 0.93 4.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment