[ALAQAR] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
23-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -22.55%
YoY- 16.75%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 23,087 21,429 19,819 20,131 19,399 19,154 17,214 21.55%
PBT 52,164 11,365 11,124 11,242 14,663 10,084 10,954 182.24%
Tax -417 -170 -96 -96 -272 -145 -12 958.02%
NP 51,747 11,195 11,028 11,146 14,391 9,939 10,942 180.95%
-
NP to SH 51,747 11,195 11,028 11,146 14,391 9,939 10,942 180.95%
-
Tax Rate 0.80% 1.50% 0.86% 0.85% 1.86% 1.44% 0.11% -
Total Cost -28,660 10,234 8,791 8,985 5,008 9,215 6,272 -
-
Net Worth 716,398 638,057 626,854 615,352 592,245 610,289 596,310 12.97%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 33,069 - - 19,157 - - 25,647 18.41%
Div Payout % 63.91% - - 171.88% - - 234.39% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 716,398 638,057 626,854 615,352 592,245 610,289 596,310 12.97%
NOSH 639,641 580,051 580,421 580,520 553,500 581,228 578,941 6.85%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 224.14% 52.24% 55.64% 55.37% 74.18% 51.89% 63.56% -
ROE 7.22% 1.75% 1.76% 1.81% 2.43% 1.63% 1.83% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 3.61 3.69 3.41 3.47 3.50 3.30 2.97 13.85%
EPS 8.09 1.93 1.90 1.92 2.60 1.71 1.89 162.93%
DPS 5.17 0.00 0.00 3.30 0.00 0.00 4.43 10.81%
NAPS 1.12 1.10 1.08 1.06 1.07 1.05 1.03 5.72%
Adjusted Per Share Value based on latest NOSH - 580,520
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 2.75 2.55 2.36 2.40 2.31 2.28 2.05 21.56%
EPS 6.16 1.33 1.31 1.33 1.71 1.18 1.30 181.31%
DPS 3.93 0.00 0.00 2.28 0.00 0.00 3.05 18.35%
NAPS 0.8524 0.7592 0.7458 0.7321 0.7046 0.7261 0.7095 12.97%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.15 1.13 1.18 1.17 1.12 1.15 1.03 -
P/RPS 31.86 30.59 34.56 33.74 31.96 34.90 34.64 -5.41%
P/EPS 14.22 58.55 62.11 60.94 43.08 67.25 54.50 -59.06%
EY 7.03 1.71 1.61 1.64 2.32 1.49 1.83 144.68%
DY 4.50 0.00 0.00 2.82 0.00 0.00 4.30 3.06%
P/NAPS 1.03 1.03 1.09 1.10 1.05 1.10 1.00 1.98%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 24/02/12 29/11/11 23/08/11 23/05/11 28/02/11 30/11/10 30/08/10 -
Price 1.21 1.13 1.12 1.16 1.19 1.20 1.12 -
P/RPS 33.52 30.59 32.80 33.45 33.95 36.41 37.67 -7.46%
P/EPS 14.96 58.55 58.95 60.42 45.77 70.18 59.26 -59.95%
EY 6.69 1.71 1.70 1.66 2.18 1.43 1.69 149.61%
DY 4.27 0.00 0.00 2.84 0.00 0.00 3.96 5.13%
P/NAPS 1.08 1.03 1.04 1.09 1.11 1.14 1.09 -0.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment