[AMFIRST] QoQ Cumulative Quarter Result on 31-Mar-2022 [#4]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
26-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -61.06%
YoY- 96.15%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 77,755 51,971 25,303 99,647 75,152 49,405 25,738 108.55%
PBT 8,385 5,368 4,158 4,512 13,726 8,003 4,874 43.43%
Tax 0 0 0 833 0 0 0 -
NP 8,385 5,368 4,158 5,345 13,726 8,003 4,874 43.43%
-
NP to SH 8,385 5,368 4,158 5,345 13,726 8,003 4,874 43.43%
-
Tax Rate 0.00% 0.00% 0.00% -18.46% 0.00% 0.00% 0.00% -
Total Cost 69,370 46,603 21,145 94,302 61,426 41,402 20,864 122.27%
-
Net Worth 799,040 803,845 802,678 811,739 820,113 821,897 818,740 -1.60%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 7,824 7,824 - 20,729 - 7,481 - -
Div Payout % 93.32% 145.77% - 387.83% - 93.49% - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 799,040 803,845 802,678 811,739 820,113 821,897 818,740 -1.60%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 10.78% 10.33% 16.43% 5.36% 18.26% 16.20% 18.94% -
ROE 1.05% 0.67% 0.52% 0.66% 1.67% 0.97% 0.60% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 11.33 7.57 3.69 14.52 10.95 7.20 3.75 108.57%
EPS 1.22 0.78 0.60 0.78 2.00 1.17 0.71 43.31%
DPS 1.14 1.14 0.00 3.02 0.00 1.09 0.00 -
NAPS 1.1641 1.1711 1.1694 1.1826 1.1948 1.1974 1.1928 -1.60%
Adjusted Per Share Value based on latest NOSH - 686,402
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 11.33 7.57 3.69 14.52 10.95 7.20 3.75 108.57%
EPS 1.22 0.78 0.60 0.78 2.00 1.17 0.71 43.31%
DPS 1.14 1.14 0.00 3.02 0.00 1.09 0.00 -
NAPS 1.1641 1.1711 1.1694 1.1826 1.1948 1.1974 1.1928 -1.60%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.355 0.36 0.39 0.38 0.39 0.395 0.40 -
P/RPS 3.13 4.75 10.58 2.62 3.56 5.49 10.67 -55.75%
P/EPS 29.06 46.03 64.38 48.80 19.50 33.88 56.33 -35.59%
EY 3.44 2.17 1.55 2.05 5.13 2.95 1.78 54.96%
DY 3.21 3.17 0.00 7.95 0.00 2.76 0.00 -
P/NAPS 0.30 0.31 0.33 0.32 0.33 0.33 0.34 -7.98%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 21/02/23 17/11/22 22/08/22 26/04/22 21/02/22 24/11/21 23/08/21 -
Price 0.345 0.375 0.375 0.385 0.37 0.40 0.39 -
P/RPS 3.05 4.95 10.17 2.65 3.38 5.56 10.40 -55.76%
P/EPS 28.24 47.95 61.90 49.44 18.50 34.31 54.92 -35.73%
EY 3.54 2.09 1.62 2.02 5.40 2.91 1.82 55.63%
DY 3.30 3.04 0.00 7.84 0.00 2.73 0.00 -
P/NAPS 0.30 0.32 0.32 0.33 0.31 0.33 0.33 -6.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment