[AMFIRST] QoQ Cumulative Quarter Result on 30-Sep-2008 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
05-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 90.71%
YoY- 17.79%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 23,654 93,081 68,890 45,381 22,522 57,853 43,040 -32.92%
PBT 10,576 179,071 27,349 18,310 9,601 31,313 23,595 -41.45%
Tax 0 0 0 0 0 0 0 -
NP 10,576 179,071 27,349 18,310 9,601 31,313 23,595 -41.45%
-
NP to SH 10,576 179,071 27,349 18,310 9,601 31,313 23,595 -41.45%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 13,078 -85,990 41,541 27,071 12,921 26,540 19,445 -23.25%
-
Net Worth 565,195 566,300 428,667 428,805 437,188 441,813 658,313 -9.67%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - 37,538 18,304 18,309 - 31,312 23,594 -
Div Payout % - 20.96% 66.93% 100.00% - 100.00% 100.00% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 565,195 566,300 428,667 428,805 437,188 441,813 658,313 -9.67%
NOSH 428,178 429,015 428,667 428,805 428,616 428,945 651,795 -24.45%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 44.71% 192.38% 39.70% 40.35% 42.63% 54.13% 54.82% -
ROE 1.87% 31.62% 6.38% 4.27% 2.20% 7.09% 3.58% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 5.52 21.70 16.07 10.58 5.25 13.49 6.60 -11.24%
EPS 2.47 41.74 6.38 4.27 2.24 7.30 3.62 -22.51%
DPS 0.00 8.75 4.27 4.27 0.00 7.30 3.62 -
NAPS 1.32 1.32 1.00 1.00 1.02 1.03 1.01 19.55%
Adjusted Per Share Value based on latest NOSH - 429,014
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 3.45 13.56 10.04 6.61 3.28 8.43 6.27 -32.87%
EPS 1.54 26.09 3.98 2.67 1.40 4.56 3.44 -41.50%
DPS 0.00 5.47 2.67 2.67 0.00 4.56 3.44 -
NAPS 0.8234 0.825 0.6245 0.6247 0.6369 0.6437 0.9591 -9.67%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.89 0.85 0.80 0.88 0.88 0.87 0.90 -
P/RPS 16.11 3.92 4.98 8.32 16.75 6.45 13.63 11.80%
P/EPS 36.03 2.04 12.54 20.61 39.29 11.92 24.86 28.09%
EY 2.78 49.11 7.98 4.85 2.55 8.39 4.02 -21.81%
DY 0.00 10.29 5.34 4.85 0.00 8.39 4.02 -
P/NAPS 0.67 0.64 0.80 0.88 0.86 0.84 0.89 -17.26%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 24/08/09 08/05/09 16/02/09 05/11/08 06/08/08 05/05/08 04/02/08 -
Price 0.96 0.92 0.86 0.79 0.87 0.94 0.88 -
P/RPS 17.38 4.24 5.35 7.46 16.56 6.97 13.33 19.36%
P/EPS 38.87 2.20 13.48 18.50 38.84 12.88 24.31 36.77%
EY 2.57 45.37 7.42 5.41 2.57 7.77 4.11 -26.89%
DY 0.00 9.51 4.97 5.41 0.00 7.77 4.11 -
P/NAPS 0.73 0.70 0.86 0.79 0.85 0.91 0.87 -11.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment