[AMFIRST] QoQ Quarter Result on 30-Sep-2008 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
05-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -9.29%
YoY- 8.13%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 23,654 24,191 23,509 22,858 22,522 14,813 15,223 34.18%
PBT 10,576 151,722 9,039 8,709 9,601 7,717 8,051 19.96%
Tax 0 0 0 0 0 0 0 -
NP 10,576 151,722 9,039 8,709 9,601 7,717 8,051 19.96%
-
NP to SH 10,576 151,722 9,039 8,709 9,601 7,717 8,051 19.96%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 13,078 -127,531 14,470 14,149 12,921 7,096 7,172 49.31%
-
Net Worth 565,195 566,222 428,388 429,014 437,188 441,583 432,527 19.54%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - 19,217 - 18,318 - 15,776 - -
Div Payout % - 12.67% - 210.34% - 204.44% - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 565,195 566,222 428,388 429,014 437,188 441,583 432,527 19.54%
NOSH 428,178 428,956 428,388 429,014 428,616 428,722 428,244 -0.01%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 44.71% 627.18% 38.45% 38.10% 42.63% 52.10% 52.89% -
ROE 1.87% 26.80% 2.11% 2.03% 2.20% 1.75% 1.86% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 5.52 5.64 5.49 5.33 5.25 3.46 3.55 34.25%
EPS 2.47 35.37 2.11 2.03 2.24 1.80 1.88 19.97%
DPS 0.00 4.48 0.00 4.27 0.00 3.68 0.00 -
NAPS 1.32 1.32 1.00 1.00 1.02 1.03 1.01 19.55%
Adjusted Per Share Value based on latest NOSH - 429,014
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 3.45 3.52 3.42 3.33 3.28 2.16 2.22 34.20%
EPS 1.54 22.10 1.32 1.27 1.40 1.12 1.17 20.12%
DPS 0.00 2.80 0.00 2.67 0.00 2.30 0.00 -
NAPS 0.8234 0.8249 0.6241 0.625 0.6369 0.6433 0.6301 19.54%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.89 0.85 0.80 0.88 0.88 0.87 0.90 -
P/RPS 16.11 15.07 14.58 16.52 16.75 25.18 25.32 -26.04%
P/EPS 36.03 2.40 37.91 43.35 39.29 48.33 47.87 -17.27%
EY 2.78 41.61 2.64 2.31 2.55 2.07 2.09 20.96%
DY 0.00 5.27 0.00 4.85 0.00 4.23 0.00 -
P/NAPS 0.67 0.64 0.80 0.88 0.86 0.84 0.89 -17.26%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 24/08/09 08/05/09 16/02/09 05/11/08 06/08/08 05/05/08 04/02/08 -
Price 0.96 0.92 0.86 0.79 0.87 0.94 0.88 -
P/RPS 17.38 16.31 15.67 14.83 16.56 27.21 24.76 -21.03%
P/EPS 38.87 2.60 40.76 38.92 38.84 52.22 46.81 -11.66%
EY 2.57 38.45 2.45 2.57 2.57 1.91 2.14 12.99%
DY 0.00 4.87 0.00 5.41 0.00 3.91 0.00 -
P/NAPS 0.73 0.70 0.86 0.79 0.85 0.91 0.87 -11.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment