[KENCANA] QoQ Cumulative Quarter Result on 31-Oct-2007 [#1]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
18-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Oct-2007 [#1]
Profit Trend
QoQ- -68.47%
YoY- 256.29%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Cumulative Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 1,452,162 1,144,512 846,391 494,983 824,490 506,561 277,234 201.91%
PBT 121,125 89,913 59,949 27,344 75,624 49,819 25,982 179.32%
Tax -36,055 -28,208 -20,252 -9,323 -18,464 -11,627 -5,702 242.33%
NP 85,070 61,705 39,697 18,021 57,160 38,192 20,280 160.32%
-
NP to SH 85,110 61,721 39,697 18,021 57,160 38,192 20,280 160.40%
-
Tax Rate 29.77% 31.37% 33.78% 34.10% 24.42% 23.34% 21.95% -
Total Cost 1,367,092 1,082,807 806,694 476,962 767,330 468,369 256,954 205.07%
-
Net Worth 313,886 286,242 258,699 240,874 207,703 185,711 154,803 60.26%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 313,886 286,242 258,699 240,874 207,703 185,711 154,803 60.26%
NOSH 896,817 894,507 892,067 892,128 830,813 807,441 751,111 12.55%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 5.86% 5.39% 4.69% 3.64% 6.93% 7.54% 7.32% -
ROE 27.11% 21.56% 15.34% 7.48% 27.52% 20.57% 13.10% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 161.92 127.95 94.88 55.48 99.24 62.74 36.91 168.22%
EPS 9.49 6.90 4.45 2.02 6.88 4.73 2.70 131.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.32 0.29 0.27 0.25 0.23 0.2061 42.38%
Adjusted Per Share Value based on latest NOSH - 892,128
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 72.83 57.40 42.45 24.83 41.35 25.41 13.90 201.97%
EPS 4.27 3.10 1.99 0.90 2.87 1.92 1.02 159.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1574 0.1436 0.1297 0.1208 0.1042 0.0931 0.0776 60.30%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 1.92 1.99 2.20 2.63 2.91 1.41 1.43 -
P/RPS 1.19 1.56 2.32 4.74 2.93 2.25 3.87 -54.47%
P/EPS 20.23 28.84 49.44 130.20 42.30 29.81 52.96 -47.38%
EY 4.94 3.47 2.02 0.77 2.36 3.35 1.89 89.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.49 6.22 7.59 9.74 11.64 6.13 6.94 -14.47%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 23/09/08 25/06/08 24/03/08 18/12/07 27/09/07 25/06/07 26/03/07 -
Price 1.45 1.82 1.57 2.34 2.49 2.14 1.15 -
P/RPS 0.90 1.42 1.65 4.22 2.51 3.41 3.12 -56.37%
P/EPS 15.28 26.38 35.28 115.84 36.19 45.24 42.59 -49.54%
EY 6.54 3.79 2.83 0.86 2.76 2.21 2.35 97.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.14 5.69 5.41 8.67 9.96 9.30 5.58 -18.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment