[SAB] QoQ Cumulative Quarter Result on 30-Jun-2019 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -75.42%
YoY- -23.57%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 661,308 480,600 309,348 142,575 598,628 457,639 310,992 65.28%
PBT 48,740 40,193 21,614 7,522 38,238 33,509 23,362 63.20%
Tax -9,897 -9,214 -5,094 -1,682 -13,415 -7,355 -4,803 61.85%
NP 38,843 30,979 16,520 5,840 24,823 26,154 18,559 63.54%
-
NP to SH 31,612 23,298 12,871 5,181 21,078 20,562 15,074 63.76%
-
Tax Rate 20.31% 22.92% 23.57% 22.36% 35.08% 21.95% 20.56% -
Total Cost 622,465 449,621 292,828 136,735 573,805 431,485 292,433 65.39%
-
Net Worth 594,293 614,833 607,986 613,464 601,140 606,617 595,662 -0.15%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 6,846 - - - 6,846 6,846 - -
Div Payout % 21.66% - - - 32.48% 33.30% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 594,293 614,833 607,986 613,464 601,140 606,617 595,662 -0.15%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 5.87% 6.45% 5.34% 4.10% 4.15% 5.71% 5.97% -
ROE 5.32% 3.79% 2.12% 0.84% 3.51% 3.39% 2.53% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 482.94 350.97 225.91 104.12 437.17 334.20 227.11 65.28%
EPS 23.09 17.01 9.40 3.78 15.39 15.02 11.01 63.76%
DPS 5.00 0.00 0.00 0.00 5.00 5.00 0.00 -
NAPS 4.34 4.49 4.44 4.48 4.39 4.43 4.35 -0.15%
Adjusted Per Share Value based on latest NOSH - 136,934
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 483.16 351.14 226.02 104.17 437.37 334.36 227.22 65.28%
EPS 23.10 17.02 9.40 3.79 15.40 15.02 11.01 63.81%
DPS 5.00 0.00 0.00 0.00 5.00 5.00 0.00 -
NAPS 4.342 4.4921 4.4421 4.4821 4.3921 4.4321 4.352 -0.15%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 2.80 3.78 3.60 3.82 3.81 3.60 3.83 -
P/RPS 0.58 1.08 1.59 3.67 0.87 1.08 1.69 -50.94%
P/EPS 12.13 22.22 38.30 100.96 24.75 23.97 34.79 -50.43%
EY 8.24 4.50 2.61 0.99 4.04 4.17 2.87 101.87%
DY 1.79 0.00 0.00 0.00 1.31 1.39 0.00 -
P/NAPS 0.65 0.84 0.81 0.85 0.87 0.81 0.88 -18.27%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 26/06/20 25/02/20 26/11/19 28/08/19 28/05/19 27/02/19 28/11/18 -
Price 3.55 3.72 3.65 3.61 3.80 3.87 3.68 -
P/RPS 0.74 1.06 1.62 3.47 0.87 1.16 1.62 -40.65%
P/EPS 15.38 21.86 38.83 95.41 24.69 25.77 33.43 -40.37%
EY 6.50 4.57 2.58 1.05 4.05 3.88 2.99 67.73%
DY 1.41 0.00 0.00 0.00 1.32 1.29 0.00 -
P/NAPS 0.82 0.83 0.82 0.81 0.87 0.87 0.85 -2.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment