[SAB] QoQ Cumulative Quarter Result on 31-Mar-2020 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- 35.69%
YoY- 49.98%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 518,653 333,014 158,354 661,308 480,600 309,348 142,575 135.60%
PBT 45,707 34,907 21,164 48,740 40,193 21,614 7,522 231.17%
Tax -8,521 -5,701 -2,101 -9,897 -9,214 -5,094 -1,682 193.52%
NP 37,186 29,206 19,063 38,843 30,979 16,520 5,840 241.61%
-
NP to SH 30,895 25,315 17,161 31,612 23,298 12,871 5,181 227.06%
-
Tax Rate 18.64% 16.33% 9.93% 20.31% 22.92% 23.57% 22.36% -
Total Cost 481,467 303,808 139,291 622,465 449,621 292,828 136,735 130.56%
-
Net Worth 632,635 628,527 627,157 594,293 614,833 607,986 613,464 2.06%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - 6,846 - - - -
Div Payout % - - - 21.66% - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 632,635 628,527 627,157 594,293 614,833 607,986 613,464 2.06%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 7.17% 8.77% 12.04% 5.87% 6.45% 5.34% 4.10% -
ROE 4.88% 4.03% 2.74% 5.32% 3.79% 2.12% 0.84% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 378.76 243.19 115.64 482.94 350.97 225.91 104.12 135.60%
EPS 22.56 18.49 12.53 23.09 17.01 9.40 3.78 227.25%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 4.62 4.59 4.58 4.34 4.49 4.44 4.48 2.06%
Adjusted Per Share Value based on latest NOSH - 136,934
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 378.94 243.31 115.70 483.16 351.14 226.02 104.17 135.60%
EPS 22.57 18.50 12.54 23.10 17.02 9.40 3.79 226.77%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 4.6222 4.5921 4.5821 4.342 4.4921 4.4421 4.4821 2.06%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 3.80 3.70 3.65 2.80 3.78 3.60 3.82 -
P/RPS 1.00 1.52 3.16 0.58 1.08 1.59 3.67 -57.80%
P/EPS 16.84 20.01 29.12 12.13 22.22 38.30 100.96 -69.53%
EY 5.94 5.00 3.43 8.24 4.50 2.61 0.99 228.40%
DY 0.00 0.00 0.00 1.79 0.00 0.00 0.00 -
P/NAPS 0.82 0.81 0.80 0.65 0.84 0.81 0.85 -2.35%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 26/11/20 25/08/20 26/06/20 25/02/20 26/11/19 28/08/19 -
Price 3.96 3.80 3.54 3.55 3.72 3.65 3.61 -
P/RPS 1.05 1.56 3.06 0.74 1.06 1.62 3.47 -54.76%
P/EPS 17.55 20.55 28.25 15.38 21.86 38.83 95.41 -67.48%
EY 5.70 4.87 3.54 6.50 4.57 2.58 1.05 207.30%
DY 0.00 0.00 0.00 1.41 0.00 0.00 0.00 -
P/NAPS 0.86 0.83 0.77 0.82 0.83 0.82 0.81 4.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment