[SAB] QoQ Cumulative Quarter Result on 31-Dec-2019 [#3]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 81.01%
YoY- 13.31%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 333,014 158,354 661,308 480,600 309,348 142,575 598,628 -32.28%
PBT 34,907 21,164 48,740 40,193 21,614 7,522 38,238 -5.87%
Tax -5,701 -2,101 -9,897 -9,214 -5,094 -1,682 -13,415 -43.38%
NP 29,206 19,063 38,843 30,979 16,520 5,840 24,823 11.41%
-
NP to SH 25,315 17,161 31,612 23,298 12,871 5,181 21,078 12.95%
-
Tax Rate 16.33% 9.93% 20.31% 22.92% 23.57% 22.36% 35.08% -
Total Cost 303,808 139,291 622,465 449,621 292,828 136,735 573,805 -34.47%
-
Net Worth 628,527 627,157 594,293 614,833 607,986 613,464 601,140 3.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - 6,846 - - - 6,846 -
Div Payout % - - 21.66% - - - 32.48% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 628,527 627,157 594,293 614,833 607,986 613,464 601,140 3.00%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 8.77% 12.04% 5.87% 6.45% 5.34% 4.10% 4.15% -
ROE 4.03% 2.74% 5.32% 3.79% 2.12% 0.84% 3.51% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 243.19 115.64 482.94 350.97 225.91 104.12 437.17 -32.28%
EPS 18.49 12.53 23.09 17.01 9.40 3.78 15.39 12.97%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 4.59 4.58 4.34 4.49 4.44 4.48 4.39 3.00%
Adjusted Per Share Value based on latest NOSH - 136,934
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 243.31 115.70 483.16 351.14 226.02 104.17 437.37 -32.28%
EPS 18.50 12.54 23.10 17.02 9.40 3.79 15.40 12.96%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 4.5921 4.5821 4.342 4.4921 4.4421 4.4821 4.3921 3.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 3.70 3.65 2.80 3.78 3.60 3.82 3.81 -
P/RPS 1.52 3.16 0.58 1.08 1.59 3.67 0.87 44.91%
P/EPS 20.01 29.12 12.13 22.22 38.30 100.96 24.75 -13.18%
EY 5.00 3.43 8.24 4.50 2.61 0.99 4.04 15.22%
DY 0.00 0.00 1.79 0.00 0.00 0.00 1.31 -
P/NAPS 0.81 0.80 0.65 0.84 0.81 0.85 0.87 -4.63%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 25/08/20 26/06/20 25/02/20 26/11/19 28/08/19 28/05/19 -
Price 3.80 3.54 3.55 3.72 3.65 3.61 3.80 -
P/RPS 1.56 3.06 0.74 1.06 1.62 3.47 0.87 47.43%
P/EPS 20.55 28.25 15.38 21.86 38.83 95.41 24.69 -11.48%
EY 4.87 3.54 6.50 4.57 2.58 1.05 4.05 13.04%
DY 0.00 0.00 1.41 0.00 0.00 0.00 1.32 -
P/NAPS 0.83 0.77 0.82 0.83 0.82 0.81 0.87 -3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment