[SAB] QoQ Cumulative Quarter Result on 31-Dec-2017 [#3]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 80.13%
YoY- -23.72%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 310,992 157,950 763,206 566,468 367,706 178,659 740,091 -43.86%
PBT 23,362 10,043 51,372 37,886 20,124 10,686 73,831 -53.53%
Tax -4,803 -2,118 -14,225 -8,337 -4,321 -2,023 -16,487 -56.02%
NP 18,559 7,925 37,147 29,549 15,803 8,663 57,344 -52.82%
-
NP to SH 15,074 6,779 32,677 24,289 13,484 7,748 48,654 -54.18%
-
Tax Rate 20.56% 21.09% 27.69% 22.01% 21.47% 18.93% 22.33% -
Total Cost 292,433 150,025 726,059 536,919 351,903 169,996 682,747 -43.14%
-
Net Worth 595,662 588,816 586,077 579,230 573,753 0 569,645 3.01%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - 6,846 6,846 - - 6,846 -
Div Payout % - - 20.95% 28.19% - - 14.07% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 595,662 588,816 586,077 579,230 573,753 0 569,645 3.01%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 5.97% 5.02% 4.87% 5.22% 4.30% 4.85% 7.75% -
ROE 2.53% 1.15% 5.58% 4.19% 2.35% 0.00% 8.54% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 227.11 115.35 557.35 413.68 268.53 130.47 540.47 -43.86%
EPS 11.01 4.95 23.86 17.74 9.85 5.66 35.53 -54.17%
DPS 0.00 0.00 5.00 5.00 0.00 0.00 5.00 -
NAPS 4.35 4.30 4.28 4.23 4.19 0.00 4.16 3.01%
Adjusted Per Share Value based on latest NOSH - 136,934
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 227.22 115.40 557.61 413.87 268.65 130.53 540.73 -43.86%
EPS 11.01 4.95 23.87 17.75 9.85 5.66 35.55 -54.19%
DPS 0.00 0.00 5.00 5.00 0.00 0.00 5.00 -
NAPS 4.352 4.302 4.282 4.232 4.192 0.00 4.1619 3.01%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 3.83 3.75 3.90 4.26 4.68 5.13 4.13 -
P/RPS 1.69 3.25 0.70 1.03 1.74 3.93 0.76 70.28%
P/EPS 34.79 75.75 16.34 24.02 47.53 90.66 11.62 107.59%
EY 2.87 1.32 6.12 4.16 2.10 1.10 8.60 -51.85%
DY 0.00 0.00 1.28 1.17 0.00 0.00 1.21 -
P/NAPS 0.88 0.87 0.91 1.01 1.12 0.00 0.99 -7.54%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 28/08/18 25/05/18 27/02/18 29/11/17 24/08/17 30/05/17 -
Price 3.68 4.09 3.93 4.10 4.42 4.75 4.19 -
P/RPS 1.62 3.55 0.71 0.99 1.65 3.64 0.78 62.71%
P/EPS 33.43 82.62 16.47 23.11 44.89 83.95 11.79 100.20%
EY 2.99 1.21 6.07 4.33 2.23 1.19 8.48 -50.05%
DY 0.00 0.00 1.27 1.22 0.00 0.00 1.19 -
P/NAPS 0.85 0.95 0.92 0.97 1.05 0.00 1.01 -10.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment