[TASCO] QoQ Cumulative Quarter Result on 31-Mar-2017 [#4]

Stock
[TASCO] TASCO BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 32.51%
YoY- 0.2%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 540,708 349,048 156,959 584,402 437,010 277,816 129,690 158.36%
PBT 32,367 21,407 9,502 43,528 31,358 19,044 8,148 150.19%
Tax -7,810 -5,099 -2,391 -12,672 -8,058 -4,798 -2,068 141.92%
NP 24,557 16,308 7,111 30,856 23,300 14,246 6,080 152.97%
-
NP to SH 24,359 16,186 7,044 30,669 23,145 14,134 6,009 153.58%
-
Tax Rate 24.13% 23.82% 25.16% 29.11% 25.70% 25.19% 25.38% -
Total Cost 516,151 332,740 149,848 553,546 413,710 263,570 123,610 158.63%
-
Net Worth 361,999 351,999 348,000 340,000 338,000 327,999 325,999 7.21%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 4,000 - - 9,000 4,000 - - -
Div Payout % 16.42% - - 29.35% 17.28% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 361,999 351,999 348,000 340,000 338,000 327,999 325,999 7.21%
NOSH 200,000 200,000 200,000 200,000 200,000 200,000 200,000 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 4.54% 4.67% 4.53% 5.28% 5.33% 5.13% 4.69% -
ROE 6.73% 4.60% 2.02% 9.02% 6.85% 4.31% 1.84% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 270.35 174.52 78.48 292.20 218.51 138.91 64.85 158.35%
EPS 12.18 8.09 3.52 15.33 11.57 7.07 3.00 153.84%
DPS 2.00 0.00 0.00 4.50 2.00 0.00 0.00 -
NAPS 1.81 1.76 1.74 1.70 1.69 1.64 1.63 7.21%
Adjusted Per Share Value based on latest NOSH - 200,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 67.59 43.63 19.62 73.05 54.63 34.73 16.21 158.38%
EPS 3.04 2.02 0.88 3.83 2.89 1.77 0.75 153.57%
DPS 0.50 0.00 0.00 1.13 0.50 0.00 0.00 -
NAPS 0.4525 0.44 0.435 0.425 0.4225 0.41 0.4075 7.21%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 2.08 2.34 2.40 2.16 1.50 1.52 1.55 -
P/RPS 0.77 1.34 3.06 0.74 0.69 1.09 2.39 -52.90%
P/EPS 17.08 28.91 68.14 14.09 12.96 21.51 51.59 -52.04%
EY 5.86 3.46 1.47 7.10 7.72 4.65 1.94 108.54%
DY 0.96 0.00 0.00 2.08 1.33 0.00 0.00 -
P/NAPS 1.15 1.33 1.38 1.27 0.89 0.93 0.95 13.54%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 09/02/18 16/11/17 17/08/17 26/05/17 23/02/17 16/11/16 17/08/16 -
Price 1.99 2.37 2.45 2.52 1.74 1.50 1.52 -
P/RPS 0.74 1.36 3.12 0.86 0.80 1.08 2.34 -53.48%
P/EPS 16.34 29.28 69.56 16.43 15.04 21.23 50.59 -52.82%
EY 6.12 3.41 1.44 6.09 6.65 4.71 1.98 111.75%
DY 1.01 0.00 0.00 1.79 1.15 0.00 0.00 -
P/NAPS 1.10 1.35 1.41 1.48 1.03 0.91 0.93 11.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment