[TASCO] YoY TTM Result on 31-Mar-2017 [#4]

Stock
[TASCO] TASCO BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -2.96%
YoY- 0.2%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 747,438 736,801 710,209 584,402 515,666 494,305 466,580 8.16%
PBT 20,597 18,659 42,003 43,528 44,082 41,453 36,104 -8.92%
Tax -10,692 -5,279 -12,346 -12,672 -13,372 -10,655 -10,026 1.07%
NP 9,905 13,380 29,657 30,856 30,710 30,798 26,078 -14.88%
-
NP to SH 8,890 13,062 29,398 30,669 30,607 30,681 25,996 -16.36%
-
Tax Rate 51.91% 28.29% 29.39% 29.11% 30.33% 25.70% 27.77% -
Total Cost 737,533 723,421 680,552 553,546 484,956 463,507 440,502 8.96%
-
Net Worth 436,000 372,000 359,999 340,000 320,000 299,000 276,999 7.84%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 4,000 - 9,000 9,000 9,000 9,000 5,050 -3.80%
Div Payout % 44.99% - 30.61% 29.35% 29.41% 29.33% 19.43% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 436,000 372,000 359,999 340,000 320,000 299,000 276,999 7.84%
NOSH 200,000 200,000 200,000 200,000 200,000 100,000 100,000 12.23%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 1.33% 1.82% 4.18% 5.28% 5.96% 6.23% 5.59% -
ROE 2.04% 3.51% 8.17% 9.02% 9.56% 10.26% 9.38% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 373.72 368.40 355.10 292.20 257.83 494.31 466.58 -3.62%
EPS 4.45 6.53 14.70 15.33 15.30 30.68 26.00 -25.46%
DPS 2.00 0.00 4.50 4.50 4.50 9.00 5.05 -14.29%
NAPS 2.18 1.86 1.80 1.70 1.60 2.99 2.77 -3.90%
Adjusted Per Share Value based on latest NOSH - 200,000
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 93.43 92.10 88.78 73.05 64.46 61.79 58.32 8.16%
EPS 1.11 1.63 3.67 3.83 3.83 3.84 3.25 -16.37%
DPS 0.50 0.00 1.13 1.13 1.13 1.13 0.63 -3.77%
NAPS 0.545 0.465 0.45 0.425 0.40 0.3738 0.3463 7.84%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.76 1.66 1.67 2.16 1.59 3.53 2.50 -
P/RPS 0.20 0.45 0.47 0.74 0.62 0.71 0.54 -15.24%
P/EPS 17.10 25.42 11.36 14.09 10.39 11.51 9.62 10.05%
EY 5.85 3.93 8.80 7.10 9.62 8.69 10.40 -9.13%
DY 2.63 0.00 2.69 2.08 2.83 2.55 2.02 4.49%
P/NAPS 0.35 0.89 0.93 1.27 0.99 1.18 0.90 -14.55%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 18/06/20 29/05/19 24/05/18 26/05/17 27/05/16 18/05/15 21/05/14 -
Price 0.905 1.34 1.93 2.52 1.59 4.32 2.57 -
P/RPS 0.24 0.36 0.54 0.86 0.62 0.87 0.55 -12.89%
P/EPS 20.36 20.52 13.13 16.43 10.39 14.08 9.89 12.77%
EY 4.91 4.87 7.62 6.09 9.62 7.10 10.12 -11.34%
DY 2.21 0.00 2.33 1.79 2.83 2.08 1.96 2.01%
P/NAPS 0.42 0.72 1.07 1.48 0.99 1.44 0.93 -12.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment