[TASCO] QoQ Cumulative Quarter Result on 31-Dec-2017 [#3]

Stock
[TASCO] TASCO BERHAD
Announcement Date
09-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 50.49%
YoY- 5.25%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 372,733 181,635 710,209 540,708 349,048 156,959 584,402 -25.88%
PBT 10,415 6,768 42,003 32,367 21,407 9,502 43,528 -61.42%
Tax -2,458 -1,600 -12,346 -7,810 -5,099 -2,391 -12,672 -66.45%
NP 7,957 5,168 29,657 24,557 16,308 7,111 30,856 -59.45%
-
NP to SH 7,785 5,071 29,398 24,359 16,186 7,044 30,669 -59.87%
-
Tax Rate 23.60% 23.64% 29.39% 24.13% 23.82% 25.16% 29.11% -
Total Cost 364,776 176,467 680,552 516,151 332,740 149,848 553,546 -24.25%
-
Net Worth 364,000 364,000 359,999 361,999 351,999 348,000 340,000 4.64%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - 9,000 4,000 - - 9,000 -
Div Payout % - - 30.61% 16.42% - - 29.35% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 364,000 364,000 359,999 361,999 351,999 348,000 340,000 4.64%
NOSH 200,000 200,000 200,000 200,000 200,000 200,000 200,000 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 2.13% 2.85% 4.18% 4.54% 4.67% 4.53% 5.28% -
ROE 2.14% 1.39% 8.17% 6.73% 4.60% 2.02% 9.02% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 186.37 90.82 355.10 270.35 174.52 78.48 292.20 -25.88%
EPS 3.89 2.54 14.70 12.18 8.09 3.52 15.33 -59.88%
DPS 0.00 0.00 4.50 2.00 0.00 0.00 4.50 -
NAPS 1.82 1.82 1.80 1.81 1.76 1.74 1.70 4.64%
Adjusted Per Share Value based on latest NOSH - 200,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 46.59 22.70 88.78 67.59 43.63 19.62 73.05 -25.88%
EPS 0.97 0.63 3.67 3.04 2.02 0.88 3.83 -59.93%
DPS 0.00 0.00 1.13 0.50 0.00 0.00 1.13 -
NAPS 0.455 0.455 0.45 0.4525 0.44 0.435 0.425 4.64%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.59 1.70 1.67 2.08 2.34 2.40 2.16 -
P/RPS 0.85 1.87 0.47 0.77 1.34 3.06 0.74 9.67%
P/EPS 40.85 67.05 11.36 17.08 28.91 68.14 14.09 103.19%
EY 2.45 1.49 8.80 5.86 3.46 1.47 7.10 -50.77%
DY 0.00 0.00 2.69 0.96 0.00 0.00 2.08 -
P/NAPS 0.87 0.93 0.93 1.15 1.33 1.38 1.27 -22.27%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 15/11/18 16/08/18 24/05/18 09/02/18 16/11/17 17/08/17 26/05/17 -
Price 1.24 1.72 1.93 1.99 2.37 2.45 2.52 -
P/RPS 0.67 1.89 0.54 0.74 1.36 3.12 0.86 -15.31%
P/EPS 31.86 67.84 13.13 16.34 29.28 69.56 16.43 55.44%
EY 3.14 1.47 7.62 6.12 3.41 1.44 6.09 -35.67%
DY 0.00 0.00 2.33 1.01 0.00 0.00 1.79 -
P/NAPS 0.68 0.95 1.07 1.10 1.35 1.41 1.48 -40.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment