[DAYANG] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
17-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 94.83%
YoY- 456.98%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 418,151 112,421 984,183 761,886 423,545 160,136 667,736 -26.86%
PBT 78,217 -19,164 200,864 165,952 77,733 18,597 -406,917 -
Tax -29,331 219 -72,486 -60,580 -29,403 -9,917 -29,997 -1.48%
NP 48,886 -18,945 128,378 105,372 48,330 8,680 -436,914 -
-
NP to SH 48,745 -15,945 124,244 108,684 55,784 13,762 -318,932 -
-
Tax Rate 37.50% - 36.09% 36.50% 37.83% 53.33% - -
Total Cost 369,265 131,366 855,805 656,514 375,215 151,456 1,104,650 -51.93%
-
Net Worth 1,516,680 1,412,481 1,447,214 1,470,370 1,389,326 1,331,437 1,331,437 9.09%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 17,366 17,366 34,733 17,366 - - 17,366 0.00%
Div Payout % 35.63% 0.00% 27.96% 15.98% - - 0.00% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,516,680 1,412,481 1,447,214 1,470,370 1,389,326 1,331,437 1,331,437 9.09%
NOSH 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 11.69% -16.85% 13.04% 13.83% 11.41% 5.42% -65.43% -
ROE 3.21% -1.13% 8.59% 7.39% 4.02% 1.03% -23.95% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 36.12 9.71 85.01 65.81 36.58 13.83 57.67 -26.85%
EPS 4.21 -1.38 10.73 9.39 4.82 1.19 -28.02 -
DPS 1.50 1.50 3.00 1.50 0.00 0.00 1.50 0.00%
NAPS 1.31 1.22 1.25 1.27 1.20 1.15 1.15 9.09%
Adjusted Per Share Value based on latest NOSH - 1,157,771
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 36.12 9.71 85.01 65.81 36.58 13.83 57.67 -26.85%
EPS 4.21 -1.38 10.73 9.39 4.82 1.19 -28.02 -
DPS 1.50 1.50 3.00 1.50 0.00 0.00 1.50 0.00%
NAPS 1.31 1.22 1.25 1.27 1.20 1.15 1.15 9.09%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.28 1.34 1.31 1.11 0.97 0.90 0.805 -
P/RPS 3.54 13.80 1.54 1.69 2.65 6.51 1.40 85.91%
P/EPS 30.40 -97.30 12.21 11.82 20.13 75.72 -2.92 -
EY 3.29 -1.03 8.19 8.46 4.97 1.32 -34.22 -
DY 1.17 1.12 2.29 1.35 0.00 0.00 1.86 -26.64%
P/NAPS 0.98 1.10 1.05 0.87 0.81 0.78 0.70 25.22%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 23/05/23 16/02/23 17/11/22 19/08/22 19/05/22 22/02/22 -
Price 1.57 1.35 1.55 1.28 1.05 0.90 0.82 -
P/RPS 4.35 13.90 1.82 1.95 2.87 6.51 1.42 111.36%
P/EPS 37.29 -98.02 14.44 13.64 21.79 75.72 -2.98 -
EY 2.68 -1.02 6.92 7.33 4.59 1.32 -33.59 -
DY 0.96 1.11 1.94 1.17 0.00 0.00 1.83 -35.03%
P/NAPS 1.20 1.11 1.24 1.01 0.87 0.78 0.71 42.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment