[CYPARK] QoQ Cumulative Quarter Result on 31-Oct-2014 [#4]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
31-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Oct-2014 [#4]
Profit Trend
QoQ- 19.13%
YoY- 11.18%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Cumulative Result
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Revenue 196,113 134,669 59,922 238,795 189,319 120,381 51,464 144.56%
PBT 40,351 25,832 9,709 42,999 35,150 22,276 8,094 192.68%
Tax -5,024 -2,750 -1,173 -3,057 -1,623 -895 -362 480.30%
NP 35,327 23,082 8,536 39,942 33,527 21,381 7,732 176.11%
-
NP to SH 35,327 23,082 8,536 39,942 33,527 21,381 7,732 176.11%
-
Tax Rate 12.45% 10.65% 12.08% 7.11% 4.62% 4.02% 4.47% -
Total Cost 160,786 111,587 51,386 198,853 155,792 99,000 43,732 138.78%
-
Net Worth 315,491 312,402 295,023 266,893 248,281 242,557 227,306 24.50%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Net Worth 315,491 312,402 295,023 266,893 248,281 242,557 227,306 24.50%
NOSH 200,949 198,982 196,682 184,064 181,227 179,672 178,981 8.04%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
NP Margin 18.01% 17.14% 14.25% 16.73% 17.71% 17.76% 15.02% -
ROE 11.20% 7.39% 2.89% 14.97% 13.50% 8.81% 3.40% -
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 97.59 67.68 30.47 129.73 104.47 67.00 28.75 126.36%
EPS 17.58 11.60 4.34 21.70 18.50 11.90 4.32 155.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.57 1.50 1.45 1.37 1.35 1.27 15.23%
Adjusted Per Share Value based on latest NOSH - 184,367
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 23.83 16.37 7.28 29.02 23.01 14.63 6.25 144.65%
EPS 4.29 2.81 1.04 4.85 4.07 2.60 0.94 175.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3834 0.3797 0.3585 0.3244 0.3017 0.2948 0.2763 24.48%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 -
Price 1.77 1.87 1.85 2.60 2.74 2.90 2.16 -
P/RPS 1.81 2.76 6.07 2.00 2.62 4.33 7.51 -61.37%
P/EPS 10.07 16.12 42.63 11.98 14.81 24.37 50.00 -65.74%
EY 9.93 6.20 2.35 8.35 6.75 4.10 2.00 191.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.19 1.23 1.79 2.00 2.15 1.70 -23.89%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 29/09/14 30/06/14 28/03/14 -
Price 1.70 1.69 1.79 2.15 2.65 2.79 2.79 -
P/RPS 1.74 2.50 5.88 1.66 2.54 4.16 9.70 -68.29%
P/EPS 9.67 14.57 41.24 9.91 14.32 23.45 64.58 -71.89%
EY 10.34 6.86 2.42 10.09 6.98 4.27 1.55 255.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.08 1.19 1.48 1.93 2.07 2.20 -37.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment