[CYPARK] QoQ Quarter Result on 31-Oct-2014 [#4]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
31-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Oct-2014 [#4]
Profit Trend
QoQ- -47.17%
YoY- -28.18%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Quarter Result
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Revenue 61,444 74,747 59,922 49,475 67,799 68,917 51,464 12.57%
PBT 14,519 16,123 9,709 7,849 12,874 14,182 8,094 47.79%
Tax -2,274 -1,577 -1,173 -1,433 -729 -533 -362 241.59%
NP 12,245 14,546 8,536 6,416 12,145 13,649 7,732 35.98%
-
NP to SH 12,245 14,546 8,536 6,416 12,145 13,649 7,732 35.98%
-
Tax Rate 15.66% 9.78% 12.08% 18.26% 5.66% 3.76% 4.47% -
Total Cost 49,199 60,201 51,386 43,059 55,654 55,268 43,732 8.19%
-
Net Worth 315,675 312,410 295,023 267,333 248,338 242,449 227,306 24.55%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Net Worth 315,675 312,410 295,023 267,333 248,338 242,449 227,306 24.55%
NOSH 201,067 198,987 196,682 184,367 181,268 179,592 178,981 8.08%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
NP Margin 19.93% 19.46% 14.25% 12.97% 17.91% 19.80% 15.02% -
ROE 3.88% 4.66% 2.89% 2.40% 4.89% 5.63% 3.40% -
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 30.56 37.56 30.47 26.83 37.40 38.37 28.75 4.16%
EPS 6.09 7.31 4.34 3.48 6.70 7.60 4.32 25.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.57 1.50 1.45 1.37 1.35 1.27 15.23%
Adjusted Per Share Value based on latest NOSH - 184,367
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 7.47 9.08 7.28 6.01 8.24 8.38 6.25 12.65%
EPS 1.49 1.77 1.04 0.78 1.48 1.66 0.94 36.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3836 0.3797 0.3585 0.3249 0.3018 0.2947 0.2763 24.52%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 -
Price 1.77 1.87 1.85 2.60 2.74 2.90 2.16 -
P/RPS 5.79 4.98 6.07 9.69 7.33 7.56 7.51 -15.96%
P/EPS 29.06 25.58 42.63 74.71 40.90 38.16 50.00 -30.42%
EY 3.44 3.91 2.35 1.34 2.45 2.62 2.00 43.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.19 1.23 1.79 2.00 2.15 1.70 -23.89%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 29/09/14 30/06/14 28/03/14 -
Price 1.70 1.69 1.79 2.15 2.65 2.79 2.79 -
P/RPS 5.56 4.50 5.88 8.01 7.09 7.27 9.70 -31.06%
P/EPS 27.91 23.12 41.24 61.78 39.55 36.71 64.58 -42.92%
EY 3.58 4.33 2.42 1.62 2.53 2.72 1.55 74.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.08 1.19 1.48 1.93 2.07 2.20 -37.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment