[CNOUHUA] QoQ Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[CNOUHUA] CHINA OUHUA WINERY HLDGS LTD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -63.84%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CNOUHUA's Result
CNOUHUA's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 225,424 157,244 107,243 66,737 175,072 112,598 74.09%
PBT 75,246 62,444 44,035 27,272 73,937 48,445 42.14%
Tax -15,645 -9,991 -7,535 -4,926 -12,104 -8,256 66.61%
NP 59,601 52,453 36,500 22,346 61,833 40,189 36.99%
-
NP to SH 57,242 49,571 34,438 21,133 58,442 38,004 38.69%
-
Tax Rate 20.79% 16.00% 17.11% 18.06% 16.37% 17.04% -
Total Cost 165,823 104,791 70,743 44,391 113,239 72,409 93.82%
-
Net Worth 224,300 0 0 0 122,642 0 -
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - 33,326 - -
Div Payout % - - - - 57.03% - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 224,300 0 0 0 122,642 0 -
NOSH 521,629 667,711 499,825 499,598 533,229 500,052 3.43%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 26.44% 33.36% 34.03% 33.48% 35.32% 35.69% -
ROE 25.52% 0.00% 0.00% 0.00% 47.65% 0.00% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 43.22 23.55 21.46 13.36 32.83 22.52 68.31%
EPS 10.72 7.42 6.89 4.23 10.96 7.60 31.61%
DPS 0.00 0.00 0.00 0.00 6.25 0.00 -
NAPS 0.43 0.00 0.00 0.00 0.23 0.00 -
Adjusted Per Share Value based on latest NOSH - 499,598
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 33.75 23.54 16.05 9.99 26.21 16.86 74.07%
EPS 8.57 7.42 5.16 3.16 8.75 5.69 38.69%
DPS 0.00 0.00 0.00 0.00 4.99 0.00 -
NAPS 0.3358 0.00 0.00 0.00 0.1836 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/12/10 - - - - - -
Price 0.69 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.60 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.29 0.00 0.00 0.00 0.00 0.00 -
EY 15.90 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 28/02/11 30/11/10 - - - - -
Price 0.59 0.74 0.00 0.00 0.00 0.00 -
P/RPS 1.37 3.14 0.00 0.00 0.00 0.00 -
P/EPS 5.38 9.97 0.00 0.00 0.00 0.00 -
EY 18.60 10.03 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment