[CNOUHUA] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[CNOUHUA] CHINA OUHUA WINERY HLDGS LTD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 5.4%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CNOUHUA's Result
CNOUHUA's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 67,093 42,760 39,718 66,737 61,327 30,815 86.16%
PBT 12,370 15,435 16,442 27,272 24,998 13,385 -6.10%
Tax -5,576 -1,947 -2,569 -4,926 -3,763 -2,100 118.13%
NP 6,794 13,488 13,873 22,346 21,235 11,285 -33.32%
-
NP to SH 7,329 12,807 13,040 21,133 20,051 10,676 -25.95%
-
Tax Rate 45.08% 12.61% 15.62% 18.06% 15.05% 15.69% -
Total Cost 60,299 29,272 25,845 44,391 40,092 19,530 146.06%
-
Net Worth 220,088 0 0 0 143,221 0 -
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 220,088 0 0 0 143,221 0 -
NOSH 511,834 668,757 499,616 499,598 622,701 498,878 2.06%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 10.13% 31.54% 34.93% 33.48% 34.63% 36.62% -
ROE 3.33% 0.00% 0.00% 0.00% 14.00% 0.00% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 13.11 6.39 7.95 13.36 9.85 6.18 82.33%
EPS 1.18 1.92 2.61 4.23 3.22 2.14 -37.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.00 0.00 0.00 0.23 0.00 -
Adjusted Per Share Value based on latest NOSH - 499,598
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 10.04 6.40 5.95 9.99 9.18 4.61 86.20%
EPS 1.10 1.92 1.95 3.16 3.00 1.60 -25.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3295 0.00 0.00 0.00 0.2144 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/12/10 - - - - - -
Price 0.69 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.26 0.00 0.00 0.00 0.00 0.00 -
P/EPS 48.19 0.00 0.00 0.00 0.00 0.00 -
EY 2.08 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 28/02/11 30/11/10 - - - - -
Price 0.59 0.74 0.00 0.00 0.00 0.00 -
P/RPS 4.50 11.57 0.00 0.00 0.00 0.00 -
P/EPS 41.20 38.64 0.00 0.00 0.00 0.00 -
EY 2.43 2.59 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment