[KSSC] QoQ Cumulative Quarter Result on 31-Dec-2013 [#4]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
19-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 8.15%
YoY- 538.76%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 78,172 51,793 21,058 92,834 63,725 41,944 20,999 140.00%
PBT 5,716 2,686 527 14,061 12,637 1,196 609 344.34%
Tax -1,320 -623 -80 -777 -420 -285 -139 347.82%
NP 4,396 2,063 447 13,284 12,217 911 470 343.31%
-
NP to SH 3,882 1,932 482 13,184 12,191 921 488 297.99%
-
Tax Rate 23.09% 23.19% 15.18% 5.53% 3.32% 23.83% 22.82% -
Total Cost 73,776 49,730 20,611 79,550 51,508 41,033 20,529 134.43%
-
Net Worth 72,959 71,040 72,959 72,977 72,000 60,479 60,479 13.30%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - 3,792 - - - -
Div Payout % - - - 28.77% - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 72,959 71,040 72,959 72,977 72,000 60,479 60,479 13.30%
NOSH 96,000 96,000 96,000 96,000 96,000 96,000 96,000 0.00%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 5.62% 3.98% 2.12% 14.31% 19.17% 2.17% 2.24% -
ROE 5.32% 2.72% 0.66% 18.07% 16.93% 1.52% 0.81% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 81.43 53.95 21.94 96.68 66.38 43.69 21.87 140.03%
EPS 4.04 2.01 0.50 13.73 12.70 0.96 0.51 296.88%
DPS 0.00 0.00 0.00 3.95 0.00 0.00 0.00 -
NAPS 0.76 0.74 0.76 0.76 0.75 0.63 0.63 13.30%
Adjusted Per Share Value based on latest NOSH - 96,000
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 42.19 27.95 11.37 50.10 34.39 22.64 11.33 140.05%
EPS 2.10 1.04 0.26 7.12 6.58 0.50 0.26 302.04%
DPS 0.00 0.00 0.00 2.05 0.00 0.00 0.00 -
NAPS 0.3938 0.3834 0.3938 0.3939 0.3886 0.3264 0.3264 13.31%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.755 0.605 0.54 0.39 0.36 0.315 0.345 -
P/RPS 0.93 1.12 2.46 0.40 0.54 0.72 1.58 -29.74%
P/EPS 18.67 30.06 107.55 2.84 2.83 32.83 67.87 -57.66%
EY 5.36 3.33 0.93 35.16 35.27 3.05 1.47 136.71%
DY 0.00 0.00 0.00 10.13 0.00 0.00 0.00 -
P/NAPS 0.99 0.82 0.71 0.51 0.48 0.50 0.55 47.91%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 20/11/14 25/08/14 20/05/14 19/02/14 19/11/13 20/08/13 23/05/13 -
Price 0.65 0.61 0.685 0.39 0.30 0.315 0.36 -
P/RPS 0.80 1.13 3.12 0.40 0.45 0.72 1.65 -38.25%
P/EPS 16.07 30.31 136.43 2.84 2.36 32.83 70.82 -62.76%
EY 6.22 3.30 0.73 35.16 42.33 3.05 1.41 168.73%
DY 0.00 0.00 0.00 10.13 0.00 0.00 0.00 -
P/NAPS 0.86 0.82 0.90 0.51 0.40 0.50 0.57 31.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment