[CENSOF] QoQ Cumulative Quarter Result on 30-Sep-2020 [#2]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
18-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 48.59%
YoY- 646.08%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 21,059 87,685 54,972 31,242 13,207 76,776 45,330 -40.04%
PBT 2,687 29,751 16,220 13,208 8,243 -69,117 2,960 -6.25%
Tax -411 -1,046 -819 -262 -125 -805 -704 -30.17%
NP 2,276 28,705 15,401 12,946 8,118 -69,922 2,256 0.59%
-
NP to SH 1,783 26,795 14,085 12,079 8,129 -70,746 1,536 10.46%
-
Tax Rate 15.30% 3.52% 5.05% 1.98% 1.52% - 23.78% -
Total Cost 18,783 58,980 39,571 18,296 5,089 146,698 43,074 -42.52%
-
Net Worth 85,217 80,015 72,002 69,945 66,182 60,786 130,960 -24.92%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - 3,776 - - - - - -
Div Payout % - 14.09% - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 85,217 80,015 72,002 69,945 66,182 60,786 130,960 -24.92%
NOSH 552,281 552,281 501,758 501,758 501,758 501,758 501,758 6.61%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 10.81% 32.74% 28.02% 41.44% 61.47% -91.07% 4.98% -
ROE 2.09% 33.49% 19.56% 17.27% 12.28% -116.38% 1.17% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 3.81 17.41 10.96 6.23 2.63 15.30 9.03 -43.77%
EPS 0.32 5.32 2.81 2.41 1.62 -14.09 0.31 2.14%
DPS 0.00 0.75 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1543 0.1589 0.1435 0.1394 0.1319 0.1211 0.2609 -29.56%
Adjusted Per Share Value based on latest NOSH - 501,758
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 3.81 15.88 9.95 5.66 2.39 13.90 8.21 -40.08%
EPS 0.32 4.85 2.55 2.19 1.47 -12.81 0.28 9.31%
DPS 0.00 0.68 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1543 0.1449 0.1304 0.1266 0.1198 0.1101 0.2371 -24.92%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.46 0.315 0.265 0.135 0.105 0.08 0.125 -
P/RPS 12.06 1.81 2.42 2.17 3.99 0.52 1.38 324.83%
P/EPS 142.48 5.92 9.44 5.61 6.48 -0.57 40.85 130.16%
EY 0.70 16.89 10.59 17.83 15.43 -176.18 2.45 -56.65%
DY 0.00 2.38 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.98 1.98 1.85 0.97 0.80 0.66 0.48 238.16%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 11/08/21 18/05/21 08/02/21 18/11/20 27/08/20 25/06/20 28/02/20 -
Price 0.45 0.355 0.245 0.155 0.155 0.115 0.105 -
P/RPS 11.80 2.04 2.24 2.49 5.89 0.75 1.16 370.14%
P/EPS 139.39 6.67 8.73 6.44 9.57 -0.82 34.31 154.82%
EY 0.72 14.99 11.46 15.53 10.45 -122.56 2.91 -60.62%
DY 0.00 2.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 2.23 1.71 1.11 1.18 0.95 0.40 276.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment