[CENSOF] QoQ Cumulative Quarter Result on 30-Jun-2020 [#1]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 111.49%
YoY- 352.37%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 87,685 54,972 31,242 13,207 76,776 45,330 28,647 110.66%
PBT 29,751 16,220 13,208 8,243 -69,117 2,960 2,393 435.84%
Tax -1,046 -819 -262 -125 -805 -704 -209 192.30%
NP 28,705 15,401 12,946 8,118 -69,922 2,256 2,184 456.06%
-
NP to SH 26,795 14,085 12,079 8,129 -70,746 1,536 1,619 548.33%
-
Tax Rate 3.52% 5.05% 1.98% 1.52% - 23.78% 8.73% -
Total Cost 58,980 39,571 18,296 5,089 146,698 43,074 26,463 70.54%
-
Net Worth 80,015 72,002 69,945 66,182 60,786 130,960 131,813 -28.28%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 3,776 - - - - - - -
Div Payout % 14.09% - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 80,015 72,002 69,945 66,182 60,786 130,960 131,813 -28.28%
NOSH 552,281 501,758 501,758 501,758 501,758 501,758 501,758 6.59%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 32.74% 28.02% 41.44% 61.47% -91.07% 4.98% 7.62% -
ROE 33.49% 19.56% 17.27% 12.28% -116.38% 1.17% 1.23% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 17.41 10.96 6.23 2.63 15.30 9.03 5.71 110.12%
EPS 5.32 2.81 2.41 1.62 -14.09 0.31 0.32 550.27%
DPS 0.75 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1589 0.1435 0.1394 0.1319 0.1211 0.2609 0.2626 -28.43%
Adjusted Per Share Value based on latest NOSH - 501,758
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 15.88 9.95 5.66 2.39 13.90 8.21 5.19 110.61%
EPS 4.85 2.55 2.19 1.47 -12.81 0.28 0.29 552.85%
DPS 0.68 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1449 0.1304 0.1266 0.1198 0.1101 0.2371 0.2387 -28.28%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.315 0.265 0.135 0.105 0.08 0.125 0.115 -
P/RPS 1.81 2.42 2.17 3.99 0.52 1.38 2.02 -7.05%
P/EPS 5.92 9.44 5.61 6.48 -0.57 40.85 35.65 -69.75%
EY 16.89 10.59 17.83 15.43 -176.18 2.45 2.80 231.00%
DY 2.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 1.85 0.97 0.80 0.66 0.48 0.44 172.31%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 18/05/21 08/02/21 18/11/20 27/08/20 25/06/20 28/02/20 27/11/19 -
Price 0.355 0.245 0.155 0.155 0.115 0.105 0.13 -
P/RPS 2.04 2.24 2.49 5.89 0.75 1.16 2.28 -7.14%
P/EPS 6.67 8.73 6.44 9.57 -0.82 34.31 40.31 -69.82%
EY 14.99 11.46 15.53 10.45 -122.56 2.91 2.48 231.45%
DY 2.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 1.71 1.11 1.18 0.95 0.40 0.50 170.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment