[CENSOF] QoQ Cumulative Quarter Result on 31-Mar-2016 [#4]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -328.04%
YoY- -275.92%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 129,398 114,757 62,523 165,041 116,338 71,026 34,051 142.53%
PBT 88,360 86,467 93,207 10,264 23,390 14,768 7,386 419.15%
Tax -4,757 -4,178 -2,077 -8,748 -7,589 -3,582 -1,976 79.14%
NP 83,603 82,289 91,130 1,516 15,801 11,186 5,410 515.29%
-
NP to SH 23,421 21,820 35,693 -13,507 5,923 2,757 838 811.71%
-
Tax Rate 5.38% 4.83% 2.23% 85.23% 32.45% 24.26% 26.75% -
Total Cost 45,795 32,468 -28,607 163,525 100,537 59,840 28,641 36.54%
-
Net Worth 0 158,809 172,621 129,283 143,996 142,083 139,453 -
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 0 158,809 172,621 129,283 143,996 142,083 139,453 -
NOSH 501,431 501,609 486,944 488,413 485,491 492,321 492,941 1.13%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 64.61% 71.71% 145.75% 0.92% 13.58% 15.75% 15.89% -
ROE 0.00% 13.74% 20.68% -10.45% 4.11% 1.94% 0.60% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 25.81 22.88 12.84 33.79 23.96 14.43 6.91 139.77%
EPS 4.67 4.35 7.33 -2.83 1.22 0.56 0.17 801.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.3166 0.3545 0.2647 0.2966 0.2886 0.2829 -
Adjusted Per Share Value based on latest NOSH - 486,470
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 23.43 20.78 11.32 29.88 21.06 12.86 6.17 142.42%
EPS 4.24 3.95 6.46 -2.45 1.07 0.50 0.15 818.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2876 0.3126 0.2341 0.2607 0.2573 0.2525 -
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.20 0.27 0.195 0.26 0.31 0.27 0.33 -
P/RPS 0.78 1.18 1.52 0.77 1.29 1.87 4.78 -69.97%
P/EPS 4.28 6.21 2.66 -9.40 25.41 48.21 194.12 -92.04%
EY 23.35 16.11 37.59 -10.64 3.94 2.07 0.52 1148.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.85 0.55 0.98 1.05 0.94 1.17 -
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 28/11/16 25/08/16 30/05/16 29/02/16 30/11/15 28/08/15 -
Price 0.30 0.22 0.215 0.25 0.255 0.295 0.23 -
P/RPS 1.16 0.96 1.67 0.74 1.06 2.04 3.33 -50.33%
P/EPS 6.42 5.06 2.93 -9.04 20.90 52.68 135.29 -86.77%
EY 15.57 19.77 34.09 -11.06 4.78 1.90 0.74 655.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.69 0.61 0.94 0.86 1.02 0.81 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment